MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $6,950,000.00   
Down Payment: $2,085,000.00   
Loan amount: $4,865,000.00 Total repayment: $7,804,868.50
Monthly Payment: $26,016.23 (4.125% 300-term) Total int. paid: $2,939,868.50
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $12,475.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $69,500.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $208,500.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $59,991.52 $42,619.41 $33,269.86 $29,116.76 $22,373.86 $18,334.84 $15,647.76
1.500 $61,046.65 $43,683.56 $34,344.71 $30,199.15 $23,475.83 $19,456.90 $16,790.10
2.000 $62,113.57 $44,764.55 $35,441.38 $31,306.70 $24,611.22 $20,620.51 $17,981.99
2.500 $63,192.26 $45,862.31 $36,559.81 $32,439.30 $25,779.78 $21,825.20 $19,222.63
3.000 $64,282.70 $46,976.80 $37,699.91 $33,596.80 $26,981.17 $23,070.38 $20,511.04
3.500 $65,384.87 $48,107.97 $38,861.55 $34,779.04 $28,215.04 $24,355.34 $21,846.02
4.000 $66,498.74 $49,255.76 $40,044.60 $35,985.82 $29,480.94 $25,679.26 $23,226.25
4.125 $66,779.04 $49,545.29 $40,343.69 $36,291.32 $29,802.37
$26,016.23
$23,578.21
4.500 $67,624.28 $50,420.09 $41,248.93 $37,216.92 $30,778.39 $27,041.25 $24,650.24
5.000 $68,761.47 $51,600.87 $42,474.35 $38,472.11 $32,106.85 $28,440.31 $26,116.37
5.500 $69,910.26 $52,798.03 $43,720.71 $39,751.11 $33,465.72 $29,875.36 $27,622.93
6.000 $71,070.62 $54,011.47 $44,987.80 $41,053.63 $34,854.37 $31,345.26 $29,168.13

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.