MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $6,650,000.00   
Down Payment: $1,995,000.00   
Loan amount: $4,655,000.00 Total repayment: $7,467,967.70
Monthly Payment: $24,893.23 (4.125% 300-term) Total int. paid: $2,812,967.70
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $12,325.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $66,500.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $199,500.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $57,401.95 $40,779.72 $31,833.75 $27,859.92 $21,408.08 $17,543.41 $14,972.32
1.500 $58,411.54 $41,797.94 $32,862.20 $28,895.59 $22,462.49 $18,617.04 $16,065.35
2.000 $59,432.41 $42,832.26 $33,911.54 $29,955.33 $23,548.87 $19,730.42 $17,205.79
2.500 $60,464.54 $43,882.64 $34,981.69 $31,039.04 $24,666.98 $20,883.11 $18,392.88
3.000 $61,507.91 $44,949.03 $36,072.57 $32,146.58 $25,816.52 $22,074.54 $19,625.67
3.500 $62,562.50 $46,031.37 $37,184.07 $33,277.78 $26,997.12 $23,304.03 $20,903.03
4.000 $63,628.29 $47,129.61 $38,316.06 $34,432.47 $28,208.38 $24,570.80 $22,223.68
4.125 $63,896.49 $47,406.65 $38,602.24 $34,724.79 $28,515.93
$24,893.23
$22,560.45
4.500 $64,705.25 $48,243.68 $39,468.40 $35,610.44 $29,449.83 $25,874.00 $23,586.20
5.000 $65,793.35 $49,373.50 $40,640.93 $36,811.44 $30,720.94 $27,212.67 $24,989.05
5.500 $66,892.55 $50,518.98 $41,833.48 $38,035.23 $32,021.15 $28,585.77 $26,430.58
6.000 $68,002.82 $51,680.04 $43,045.88 $39,281.54 $33,349.87 $29,992.23 $27,909.08

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.