MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $6,180,000.00   
Down Payment: $2,472,000.00   
Loan amount: $3,708,000.00 Total repayment: $4,920,674.71
Monthly Payment: $16,402.25 (2.375% 300-term) Total int. paid: $1,212,674.71
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $32,950.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $61,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $198,000.00 (1st Residential Property)
$927,000.00 (2nd Residential Property)
$198,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $45,724.26 $32,483.61 $25,357.58 $22,192.18 $17,052.88 $13,974.43 $11,926.39
1.500 $46,528.46 $33,294.69 $26,176.81 $23,017.15 $17,892.78 $14,829.64 $12,797.06
2.000 $47,341.65 $34,118.59 $27,012.67 $23,861.30 $18,758.15 $15,716.52 $13,705.49
2.375 $47,957.43 $34,744.91 $27,650.45 $24,506.95 $19,423.78
$16,402.25
$14,411.24
2.500 $48,163.81 $34,955.28 $27,865.12 $24,724.54 $19,648.80 $16,634.71 $14,651.08
3.000 $48,994.92 $35,804.72 $28,734.07 $25,606.77 $20,564.48 $17,583.76 $15,633.08
3.500 $49,834.97 $36,666.88 $29,619.45 $26,507.84 $21,504.91 $18,563.12 $16,650.58
4.000 $50,683.93 $37,541.70 $30,521.15 $27,427.63 $22,469.75 $19,572.19 $17,702.56
4.500 $51,541.80 $38,429.12 $31,439.06 $28,365.95 $23,458.64 $20,610.27 $18,787.89
5.000 $52,408.53 $39,329.09 $32,373.05 $29,322.63 $24,471.16 $21,676.60 $19,905.35
5.500 $53,284.12 $40,241.54 $33,323.00 $30,297.45 $25,506.86 $22,770.36 $21,053.62
6.000 $54,168.52 $41,166.40 $34,288.75 $31,290.21 $26,565.26 $23,890.70 $22,231.33

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.