MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $6,080,000.00   
Down Payment: $1,824,000.00   
Loan amount: $4,256,000.00 Total repayment: $6,827,856.18
Monthly Payment: $22,759.52 (4.125% 300-term) Total int. paid: $2,571,856.18
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $12,040.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $60,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $143,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $52,481.79 $37,284.31 $29,105.15 $25,471.93 $19,573.10 $16,039.69 $13,688.98
1.500 $53,404.84 $38,215.26 $30,045.44 $26,418.82 $20,537.13 $17,021.29 $14,688.32
2.000 $54,338.20 $39,160.93 $31,004.84 $27,387.73 $21,530.39 $18,039.24 $15,731.00
2.500 $55,281.86 $40,121.27 $31,983.26 $28,378.55 $22,552.67 $19,093.13 $16,816.35
3.000 $56,235.81 $41,096.25 $32,980.64 $29,391.15 $23,603.67 $20,182.43 $17,943.47
3.500 $57,200.00 $42,085.83 $33,996.86 $30,425.40 $24,683.09 $21,306.54 $19,111.34
4.000 $58,174.44 $43,089.93 $35,031.82 $31,481.12 $25,790.52 $22,464.74 $20,318.79
4.125 $58,419.65 $43,343.22 $35,293.48 $31,748.38 $26,071.71
$22,759.52
$20,626.69
4.500 $59,159.09 $44,108.51 $36,085.39 $32,558.11 $26,925.56 $23,656.23 $21,564.53
5.000 $60,153.92 $45,141.48 $37,157.42 $33,656.18 $28,087.72 $24,880.15 $22,847.13
5.500 $61,158.90 $46,188.78 $38,247.76 $34,775.07 $29,276.48 $26,135.56 $24,165.10
6.000 $62,174.01 $47,250.33 $39,356.23 $35,914.55 $30,491.31 $27,421.47 $25,516.87

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.