MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $47,000,000.00   
Down Payment: $14,100,000.00   
Loan amount: $32,900,000.00 Total repayment: $52,781,125.08
Monthly Payment: $175,937.08 (4.125% 300-term) Total int. paid: $19,881,125.08
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $32,500.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $470,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $1,997,500.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $405,698.02 $288,217.56 $224,990.44 $196,904.70 $151,305.23 $123,991.04 $105,819.40
1.500 $412,833.46 $295,414.03 $232,259.16 $204,224.45 $158,757.44 $131,579.05 $113,544.55
2.000 $420,048.61 $302,724.26 $239,675.54 $211,714.36 $166,435.62 $139,448.08 $121,604.81
2.500 $427,343.36 $310,147.98 $247,239.03 $219,373.65 $174,338.05 $147,594.91 $129,994.78
3.000 $434,717.57 $317,684.85 $254,949.01 $227,201.36 $182,462.61 $156,015.52 $138,707.73
3.500 $442,171.09 $325,334.50 $262,804.70 $235,196.36 $190,806.75 $164,705.15 $147,735.70
4.000 $449,703.73 $333,096.50 $270,805.22 $243,357.33 $199,367.53 $173,658.32 $157,069.63
4.125 $451,599.23 $335,054.50 $272,827.86 $245,423.33 $201,541.19
$175,937.08
 $159,449.76
4.500 $457,315.31 $340,970.36 $278,949.57 $251,682.79 $208,141.64 $182,868.89 $166,699.47
5.000 $465,005.61 $348,955.55 $287,236.64 $260,171.10 $217,125.44 $192,330.12 $176,614.31
5.500 $472,774.40 $357,051.45 $295,665.23 $268,820.46 $226,314.92 $202,034.78 $186,802.58
6.000 $480,621.44 $365,257.45 $304,234.01 $277,628.90 $235,705.82 $211,975.16 $197,252.12

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.