Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$17,000,000.00
Down Payment:	$5,100,000.00
Loan amount:	$11,900,000.00	Total repayment:	$19,091,045.24
Monthly Payment:	$63,636.82 (4.125% 300-term)	Total int. paid:	$7,191,045.24

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$3,000.00	S&P Reg:	$210.00
Assignment * :	$17,500.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$170,000.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$637,500.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$146,741.84

$104,248.90

$81,379.52

$71,220.85

$54,727.42

$44,847.82

$38,275.10

1.500

$149,322.74

$106,851.88

$84,008.63

$73,868.42

$57,422.90

$47,592.42

$41,069.31

2.000

$151,932.48

$109,496.01

$86,691.15

$76,577.54

$60,200.12

$50,438.67

$43,984.72

2.500

$154,571.00

$112,181.18

$89,426.88

$79,347.92

$63,058.44

$53,385.39

$47,019.39

3.000

$157,238.27

$114,907.29

$92,215.60

$82,179.22

$65,997.11

$56,431.15

$50,170.88

3.500

$159,934.22

$117,674.18

$95,057.02

$85,071.02

$69,015.21

$59,574.20

$53,436.32

4.000

$162,658.80

$120,481.71

$97,950.82

$88,022.86

$72,111.66

$62,812.58

$56,812.42

4.125

$163,344.40

$121,189.93

$98,682.42

$88,770.14

$72,897.88

$63,636.82

$57,673.32

4.500

$165,411.92

$123,329.71

$100,896.65

$91,034.20

$75,285.28

$66,144.06

$60,295.55

5.000

$168,193.52

$126,217.96

$103,894.10

$94,104.44

$78,534.73

$69,566.21

$63,881.77

5.500

$171,003.51

$129,146.27

$106,942.74

$97,232.93

$81,858.59

$73,076.41

$67,566.89

6.000

$173,841.80

$132,114.40

$110,042.09

$100,418.96

$85,255.30

$76,671.87

$71,346.51

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.