Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$14,980,000.00
Down Payment:	$4,494,000.00
Loan amount:	$10,486,000.00	Total repayment:	$16,822,579.87
Monthly Payment:	$56,075.27 (4.125% 300-term)	Total int. paid:	$6,336,579.87

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$3,000.00	S&P Reg:	$210.00
Assignment * :	$16,490.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$149,800.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$561,750.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$129,305.45

$91,861.68

$71,709.72

$62,758.13

$48,224.52

$39,518.85

$33,727.12

1.500

$131,579.69

$94,155.37

$74,026.43

$65,091.11

$50,599.71

$41,937.32

$36,189.31

2.000

$133,879.32

$96,485.31

$76,390.20

$67,478.32

$53,046.93

$44,445.37

$38,758.30

2.500

$136,204.33

$98,851.42

$78,800.87

$69,919.52

$55,565.62

$47,041.95

$41,432.38

3.000

$138,554.66

$101,253.60

$81,258.22

$72,414.39

$58,155.10

$49,725.80

$44,209.40

3.500

$140,930.27

$103,691.72

$83,762.01

$74,962.58

$60,814.58

$52,495.39

$47,086.83

4.000

$143,331.10

$106,165.65

$86,311.96

$77,563.68

$63,543.10

$55,348.97

$50,061.77

4.125

$143,935.24

$106,789.71

$86,956.62

$78,222.16

$64,235.90

$56,075.27

$50,820.37

4.500

$145,757.09

$108,675.24

$88,907.76

$80,217.20

$66,339.61

$58,284.59

$53,131.02

5.000

$148,208.17

$111,220.30

$91,549.04

$82,922.62

$69,202.96

$61,300.11

$56,291.12

5.500

$150,684.27

$113,800.66

$94,235.43

$85,679.37

$72,131.86

$64,393.21

$59,538.35

6.000

$153,185.30

$116,416.10

$96,966.50

$88,486.83

$75,124.96

$67,561.44

$62,868.87

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.