MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $13,200,000.00   
Down Payment: $3,960,000.00   
Loan amount: $9,240,000.00 Total repayment: $14,823,635.13
Monthly Payment: $49,412.12 (4.125% 300-term) Total int. paid: $5,583,635.13
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $15,600.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $132,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $495,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $113,940.72 $80,946.21 $63,188.80 $55,300.89 $42,494.23 $34,823.01 $29,719.49
1.500 $115,944.72 $82,967.35 $65,230.23 $57,356.66 $44,587.20 $36,954.12 $31,889.11
2.000 $117,971.10 $85,020.43 $67,313.13 $59,460.20 $46,743.62 $39,164.14 $34,152.84
2.500 $120,019.84 $87,105.39 $69,437.35 $61,611.32 $48,963.03 $41,452.19 $36,509.17
3.000 $122,090.89 $89,222.13 $71,602.70 $63,809.74 $51,244.82 $43,817.13 $38,956.21
3.500 $124,184.22 $91,370.54 $73,808.98 $66,055.15 $53,588.28 $46,257.62 $41,491.73
4.000 $126,299.77 $93,550.51 $76,055.93 $68,347.16 $55,992.58 $48,772.12 $44,113.17
4.125 $126,832.12 $94,100.41 $76,623.99 $68,927.40 $56,603.06
$49,412.12
$44,781.64
4.500 $128,437.49 $95,761.89 $78,343.28 $70,685.38 $58,456.80 $51,358.92 $46,817.72
5.000 $130,597.32 $98,004.54 $80,670.72 $73,069.33 $60,979.91 $54,016.12 $49,602.32
5.500 $132,779.19 $100,278.28 $83,037.89 $75,498.51 $63,560.79 $56,741.68 $52,463.70
6.000 $134,983.04 $102,582.94 $85,444.45 $77,972.37 $66,198.23 $59,533.45 $55,398.47

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.