MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $11,380,000.00   
Down Payment: $3,414,000.00   
Loan amount: $7,966,000.00 Total repayment: $12,779,770.29
Monthly Payment: $42,599.23 (4.125% 300-term) Total int. paid: $4,813,770.29
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $14,690.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $113,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $426,750.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $98,230.71 $69,785.44 $54,476.41 $47,676.07 $36,635.18 $30,021.66 $25,621.80
1.500 $99,958.40 $71,527.91 $56,236.37 $49,448.39 $38,439.57 $31,858.93 $27,492.28
2.000 $101,705.39 $73,297.92 $58,032.08 $51,261.90 $40,298.67 $33,764.24 $29,443.89
2.500 $103,471.65 $75,095.40 $59,863.41 $53,116.43 $42,212.06 $35,736.81 $31,475.33
3.000 $105,257.15 $76,920.29 $61,730.21 $55,011.73 $44,179.24 $37,775.67 $33,584.98
3.500 $107,061.85 $78,772.48 $63,632.29 $56,947.54 $46,199.59 $39,879.67 $35,770.90
4.000 $108,885.71 $80,651.88 $65,569.43 $58,923.54 $48,272.39 $42,047.48 $38,030.90
4.125 $109,344.66 $81,125.96 $66,059.17 $59,423.78 $48,798.70
$42,599.23
 $38,607.20
4.500 $110,728.68 $82,558.36 $67,541.41 $60,939.37 $50,396.85 $44,277.62 $40,362.55
5.000 $112,590.72 $84,491.79 $69,547.94 $62,994.62 $52,572.07 $46,568.44 $42,763.21
5.500 $114,471.76 $86,452.03 $71,588.73 $65,088.87 $54,797.10 $48,918.21 $45,230.07
6.000 $116,371.75 $88,438.93 $73,663.47 $67,221.63 $57,070.90 $51,325.05 $47,760.19

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.