MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $10,780,000.00   
Down Payment: $3,234,000.00   
Loan amount: $7,546,000.00 Total repayment: $12,105,968.69
Monthly Payment: $40,353.23 (4.125% 300-term) Total int. paid: $4,559,968.69
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $14,390.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $107,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $404,250.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $93,051.59 $66,106.07 $51,604.19 $45,162.40 $34,703.62 $28,438.80 $24,270.92
1.500 $94,688.19 $67,756.67 $53,271.36 $46,841.27 $36,412.88 $30,179.20 $26,042.77
2.000 $96,343.06 $69,433.35 $54,972.39 $48,559.17 $38,173.96 $31,984.05 $27,891.49
2.500 $98,016.20 $71,136.07 $56,707.17 $50,315.91 $39,986.47 $33,852.62 $29,815.82
3.000 $99,707.56 $72,864.74 $58,475.54 $52,111.29 $41,849.93 $35,783.99 $31,814.24
3.500 $101,417.11 $74,619.28 $60,277.33 $53,945.04 $43,763.76 $37,777.05 $33,884.91
4.000 $103,144.81 $76,399.58 $62,112.35 $55,816.85 $45,727.28 $39,830.57 $36,025.76
4.125 $103,579.57 $76,848.67 $62,576.26 $56,290.71 $46,225.83
$40,353.23
$36,571.67
4.500 $104,890.62 $78,205.54 $63,980.35 $57,726.39 $47,739.72 $41,943.12 $38,234.47
5.000 $106,654.48 $80,037.04 $65,881.09 $59,673.29 $49,800.26 $44,113.16 $40,508.56
5.500 $108,436.34 $81,893.93 $67,814.28 $61,657.12 $51,907.98 $46,339.04 $42,845.36
6.000 $110,236.15 $83,776.07 $69,779.63 $63,677.44 $54,061.89 $48,618.98 $45,242.08

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.