MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $10,580,000.00   
Down Payment: $3,174,000.00   
Loan amount: $7,406,000.00 Total repayment: $11,881,368.16
Monthly Payment: $39,604.56 (4.125% 300-term) Total int. paid: $4,475,368.16
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $14,290.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $105,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $396,750.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $91,325.21 $64,879.61 $50,646.78 $44,324.50 $34,059.77 $27,911.17 $23,820.62
1.500 $92,931.45 $66,499.58 $52,283.02 $45,972.23 $35,737.31 $29,619.28 $25,559.60
2.000 $94,555.62 $68,145.16 $53,952.49 $47,658.25 $37,465.72 $31,390.65 $27,374.02
2.500 $96,197.72 $69,816.29 $55,655.08 $49,382.41 $39,244.61 $33,224.56 $29,262.65
3.000 $97,857.70 $71,512.89 $57,390.65 $51,144.48 $41,073.50 $35,120.09 $31,223.99
3.500 $99,535.53 $73,234.87 $59,159.02 $52,944.20 $42,951.82 $37,076.18 $33,256.25
4.000 $101,231.18 $74,982.15 $60,959.98 $54,781.29 $44,878.90 $39,091.60 $35,357.38
4.125 $101,657.87 $75,422.91 $61,415.29 $55,246.36 $45,368.21
$39,604.56
$35,893.16
4.500 $102,944.59 $76,754.61 $62,793.33 $56,655.40 $46,854.01 $41,164.95 $37,525.11
5.000 $104,675.73 $78,552.12 $64,658.80 $58,566.18 $48,876.32 $43,294.74 $39,757.01
5.500 $106,424.54 $80,374.56 $66,556.13 $60,513.20 $50,944.93 $45,479.32 $42,050.45
6.000 $108,190.95 $82,221.78 $68,485.02 $62,496.04 $53,058.88 $47,716.96 $44,402.71

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.