MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $10,500,000.00   
Down Payment: $3,150,000.00   
Loan amount: $7,350,000.00 Total repayment: $11,791,527.94
Monthly Payment: $39,305.09 (4.125% 300-term) Total int. paid: $4,441,527.94
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $14,250.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $105,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $393,750.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $90,634.66 $64,389.03 $50,263.82 $43,989.35 $33,802.23 $27,700.13 $23,640.50
1.500 $92,228.75 $65,996.75 $51,887.68 $45,624.61 $35,467.09 $29,395.32 $25,366.34
2.000 $93,840.65 $67,629.89 $53,544.53 $47,297.89 $37,182.43 $31,153.29 $27,167.03
2.500 $95,470.33 $69,288.38 $55,234.25 $49,009.01 $38,947.86 $32,973.33 $29,041.39
3.000 $97,117.76 $70,972.15 $56,956.69 $50,757.75 $40,762.92 $34,854.53 $30,987.90
3.500 $98,782.90 $72,681.11 $58,711.69 $52,543.87 $42,627.04 $36,795.83 $33,004.78
4.000 $100,465.73 $74,415.18 $60,499.04 $54,367.06 $44,539.55 $38,796.01 $35,090.02
4.125 $100,889.19 $74,852.60 $60,950.90 $54,828.62 $45,025.16
$39,305.09
$35,621.76
4.500 $102,166.19 $76,174.23 $62,318.52 $56,227.01 $46,499.73 $40,853.69 $37,241.37
5.000 $103,884.23 $77,958.15 $64,169.89 $58,123.33 $48,506.75 $42,967.37 $39,456.39
5.500 $105,619.81 $79,766.81 $66,052.87 $60,055.63 $50,559.72 $45,135.43 $41,732.49
6.000 $107,372.88 $81,600.07 $67,967.17 $62,023.48 $52,657.68 $47,356.15 $44,066.96

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.