樓價: |
$4,860,000.00 |
|
|
首期: |
$1,458,000.00 |
| |
貸款金額: |
$3,402,000.00 |
全期供款共: |
$5,457,792.93 |
每月供款額: |
$18,192.64 (4.125厘息計供300期) |
全期利息共: |
$2,055,792.93 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$11,430.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$48,600.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$103,500.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$41,950.90 |
$29,802.92 |
$23,264.97 |
$20,360.78 |
$15,645.60 |
$12,821.20 |
$10,942.18 |
1.500 |
$42,688.74 |
$30,547.07 |
$24,016.59 |
$21,117.68 |
$16,416.19 |
$13,605.83 |
$11,740.99 |
2.000 |
$43,434.81 |
$31,302.98 |
$24,783.47 |
$21,892.17 |
$17,210.15 |
$14,419.52 |
$12,574.45 |
2.500 |
$44,189.12 |
$32,070.62 |
$25,565.57 |
$22,684.17 |
$18,027.30 |
$15,261.94 |
$13,442.01 |
3.000 |
$44,951.65 |
$32,849.97 |
$26,362.81 |
$23,493.59 |
$18,867.41 |
$16,132.67 |
$14,342.97 |
3.500 |
$45,722.37 |
$33,640.97 |
$27,175.12 |
$24,320.30 |
$19,730.23 |
$17,031.21 |
$15,276.50 |
4.000 |
$46,501.28 |
$34,443.60 |
$28,002.41 |
$25,164.18 |
$20,615.45 |
$17,957.01 |
$16,241.67 |
4.125 |
$46,697.28 |
$34,646.06 |
$28,211.56 |
$25,377.82 |
$20,840.22 |
|
$16,487.78 |
4.500 |
$47,288.35 |
$35,257.79 |
$28,844.57 |
$26,025.07 |
$21,522.73 |
$18,909.42 |
$17,237.43 |
5.000 |
$48,083.56 |
$36,083.49 |
$29,701.49 |
$26,902.80 |
$22,451.69 |
$19,887.75 |
$18,262.67 |
5.500 |
$48,886.89 |
$36,920.64 |
$30,573.04 |
$27,797.18 |
$23,401.93 |
$20,891.26 |
$19,316.18 |
6.000 |
$49,698.30 |
$37,769.17 |
$31,459.09 |
$28,708.01 |
$24,372.98 |
$21,919.13 |
$20,396.71 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|