樓價: |
$20,980,000.00 |
|
|
首期: |
$6,294,000.00 |
| |
貸款金額: |
$14,686,000.00 |
全期供款共: |
$23,560,595.83 |
每月供款額: |
$78,535.32 (4.125厘息計供300期) |
全期利息共: |
$8,874,595.83 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$19,490.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$209,800.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$848,000.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$181,096.69 |
$128,655.41 |
$100,431.90 |
$87,894.90 |
$67,540.08 |
$55,347.49 |
$47,235.98 |
1.500 |
$184,281.83 |
$131,867.80 |
$103,676.54 |
$91,162.32 |
$70,866.62 |
$58,734.65 |
$50,684.35 |
2.000 |
$187,502.55 |
$135,130.96 |
$106,987.08 |
$94,505.69 |
$74,294.03 |
$62,247.25 |
$54,282.32 |
2.500 |
$190,758.80 |
$138,444.78 |
$110,363.30 |
$97,924.66 |
$77,821.54 |
$65,883.85 |
$58,027.46 |
3.000 |
$194,050.52 |
$141,809.11 |
$113,804.90 |
$101,418.82 |
$81,448.20 |
$69,642.67 |
$61,916.77 |
3.500 |
$197,377.65 |
$145,223.78 |
$117,311.54 |
$104,987.65 |
$85,172.88 |
$73,521.58 |
$65,946.70 |
4.000 |
$200,740.09 |
$148,688.61 |
$120,882.84 |
$108,630.57 |
$88,994.27 |
$77,518.12 |
$70,113.21 |
4.125 |
$201,586.21 |
$149,562.63 |
$121,785.71 |
$109,552.80 |
$89,964.56 |
|
$71,175.66 |
4.500 |
$204,137.77 |
$152,203.37 |
$124,518.34 |
$112,346.91 |
$92,910.89 |
$81,629.56 |
$74,411.80 |
5.000 |
$207,570.59 |
$155,767.82 |
$128,217.55 |
$116,135.95 |
$96,921.10 |
$85,852.89 |
$78,837.62 |
5.500 |
$211,038.45 |
$159,381.69 |
$131,979.93 |
$119,996.88 |
$101,023.13 |
$90,184.89 |
$83,385.49 |
6.000 |
$214,541.23 |
$163,044.71 |
$135,804.89 |
$123,928.81 |
$105,215.07 |
$94,622.10 |
$88,049.99 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|