樓價: |
$1,830,000.00 |
|
|
首期: |
$549,000.00 |
| |
貸款金額: |
$1,281,000.00 |
全期供款共: |
$2,055,094.87 |
每月供款額: |
$6,850.32 (4.125厘息計供300期) |
全期利息共: |
$774,094.87 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$1,750.00 |
轉名契: |
$210.00 |
轉名契*: |
$9,915.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$18,300.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$15,796.33 |
$11,222.09 |
$8,760.27 |
$7,666.71 |
$5,891.25 |
$4,827.74 |
$4,120.20 |
1.500 |
$16,074.15 |
$11,502.29 |
$9,043.28 |
$7,951.72 |
$6,181.41 |
$5,123.18 |
$4,420.99 |
2.000 |
$16,355.08 |
$11,786.92 |
$9,332.05 |
$8,243.35 |
$6,480.37 |
$5,429.57 |
$4,734.83 |
2.500 |
$16,639.11 |
$12,075.97 |
$9,626.54 |
$8,541.57 |
$6,788.06 |
$5,746.78 |
$5,061.50 |
3.000 |
$16,926.24 |
$12,369.43 |
$9,926.74 |
$8,846.35 |
$7,104.40 |
$6,074.65 |
$5,400.75 |
3.500 |
$17,216.45 |
$12,667.28 |
$10,232.61 |
$9,157.65 |
$7,429.28 |
$6,412.99 |
$5,752.26 |
4.000 |
$17,509.74 |
$12,969.50 |
$10,544.12 |
$9,475.40 |
$7,762.61 |
$6,761.59 |
$6,115.69 |
4.125 |
$17,583.54 |
$13,045.74 |
$10,622.87 |
$9,555.84 |
$7,847.24 |
|
$6,208.36 |
4.500 |
$17,806.11 |
$13,276.08 |
$10,861.23 |
$9,799.56 |
$8,104.24 |
$7,120.21 |
$6,490.64 |
5.000 |
$18,105.54 |
$13,586.99 |
$11,183.89 |
$10,130.07 |
$8,454.03 |
$7,488.60 |
$6,876.68 |
5.500 |
$18,408.02 |
$13,902.22 |
$11,512.07 |
$10,466.84 |
$8,811.84 |
$7,866.46 |
$7,273.38 |
6.000 |
$18,713.56 |
$14,221.73 |
$11,845.71 |
$10,809.81 |
$9,177.48 |
$8,253.50 |
$7,680.24 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|