| 樓價： |
$13,230,000.00 |
|
|
| 首期： |
$3,969,000.00 |
| |
| 貸款金額： |
$9,261,000.00 |
全期供款共： |
$14,857,325.21 |
| 每月供款額： |
$49,524.42 (4.125厘息計供300期) |
全期利息共： |
$5,596,325.21 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,615.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$132,300.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$496,125.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$114,199.68 |
$81,130.18 |
$63,332.41 |
$55,426.58 |
$42,590.81 |
$34,902.16 |
$29,787.04 |
| 1.500 |
$116,208.23 |
$83,155.91 |
$65,378.48 |
$57,487.01 |
$44,688.53 |
$37,038.10 |
$31,961.58 |
| 2.000 |
$118,239.22 |
$85,213.66 |
$67,466.11 |
$59,595.34 |
$46,849.86 |
$39,253.15 |
$34,230.46 |
| 2.500 |
$120,292.61 |
$87,303.36 |
$69,595.16 |
$61,751.35 |
$49,074.31 |
$41,546.40 |
$36,592.15 |
| 3.000 |
$122,368.37 |
$89,424.91 |
$71,765.43 |
$63,954.77 |
$51,361.28 |
$43,916.71 |
$39,044.75 |
| 3.500 |
$124,466.46 |
$91,578.20 |
$73,976.73 |
$66,205.27 |
$53,710.07 |
$46,362.75 |
$41,586.03 |
| 4.000 |
$126,586.82 |
$93,763.12 |
$76,228.79 |
$68,502.50 |
$56,119.84 |
$48,882.97 |
$44,213.43 |
| 4.125 |
$127,120.38 |
$94,314.28 |
$76,798.14 |
$69,084.06 |
$56,731.70 |
|
$44,883.41 |
| 4.500 |
$128,729.39 |
$95,979.53 |
$78,521.34 |
$70,846.03 |
$58,589.66 |
$51,475.65 |
$46,924.13 |
| 5.000 |
$130,894.13 |
$98,227.27 |
$80,854.06 |
$73,235.40 |
$61,118.50 |
$54,138.88 |
$49,715.05 |
| 5.500 |
$133,080.96 |
$100,506.19 |
$83,226.62 |
$75,670.10 |
$63,705.24 |
$56,870.64 |
$52,582.94 |
| 6.000 |
$135,289.82 |
$102,816.09 |
$85,638.64 |
$78,149.58 |
$66,348.68 |
$59,668.75 |
$55,524.37 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
