樓價: |
$11,200,000.00 |
|
|
首期: |
$3,360,000.00 |
| |
貸款金額: |
$7,840,000.00 |
全期供款共: |
$12,577,629.81 |
每月供款額: |
$41,925.43 (4.125厘息計供300期) |
全期利息共: |
$4,737,629.81 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$14,600.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$112,000.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$420,000.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$96,676.98 |
$68,681.63 |
$53,614.74 |
$46,921.97 |
$36,055.71 |
$29,546.80 |
$25,216.54 |
1.500 |
$98,377.34 |
$70,396.54 |
$55,346.86 |
$48,666.25 |
$37,831.56 |
$31,355.01 |
$27,057.42 |
2.000 |
$100,096.69 |
$72,138.55 |
$57,114.17 |
$50,451.08 |
$39,661.25 |
$33,230.18 |
$28,978.17 |
2.500 |
$101,835.01 |
$73,907.60 |
$58,916.54 |
$52,276.27 |
$41,544.39 |
$35,171.55 |
$30,977.48 |
3.000 |
$103,592.27 |
$75,703.62 |
$60,753.81 |
$54,141.60 |
$43,480.45 |
$37,178.17 |
$33,053.76 |
3.500 |
$105,368.43 |
$77,526.52 |
$62,625.80 |
$56,046.79 |
$45,468.84 |
$39,248.89 |
$35,205.10 |
4.000 |
$107,163.44 |
$79,376.19 |
$64,532.31 |
$57,991.53 |
$47,508.86 |
$41,382.41 |
$37,429.36 |
4.125 |
$107,615.14 |
$79,842.78 |
$65,014.30 |
$58,483.86 |
$48,026.84 |
|
$37,996.54 |
4.500 |
$108,977.26 |
$81,252.51 |
$66,473.09 |
$59,975.47 |
$49,599.71 |
$43,577.27 |
$39,724.13 |
5.000 |
$110,809.85 |
$83,155.36 |
$68,447.88 |
$61,998.22 |
$51,740.53 |
$45,831.86 |
$42,086.82 |
5.500 |
$112,661.13 |
$85,084.60 |
$70,456.40 |
$64,059.34 |
$53,930.36 |
$48,144.46 |
$44,514.66 |
6.000 |
$114,531.07 |
$87,040.07 |
$72,498.32 |
$66,158.38 |
$56,168.19 |
$50,513.23 |
$47,004.76 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|