| 樓價： |
$8,780,000.00 |
|
|
| 首期： |
$2,634,000.00 |
| |
| 貸款金額： |
$6,146,000.00 |
全期供款共： |
$9,859,963.37 |
| 每月供款額： |
$32,866.54 (4.125厘息計供300期) |
全期利息共： |
$3,713,963.37 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,390.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$87,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$263,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$75,787.84 |
$53,841.49 |
$42,030.13 |
$36,783.47 |
$28,265.10 |
$23,162.58 |
$19,767.96 |
| 1.500 |
$77,120.80 |
$55,185.86 |
$43,387.99 |
$38,150.87 |
$29,657.24 |
$24,580.09 |
$21,211.09 |
| 2.000 |
$78,468.66 |
$56,551.47 |
$44,773.43 |
$39,550.04 |
$31,091.59 |
$26,050.09 |
$22,716.81 |
| 2.500 |
$79,831.38 |
$57,938.28 |
$46,186.36 |
$40,980.86 |
$32,567.83 |
$27,571.98 |
$24,284.13 |
| 3.000 |
$81,208.94 |
$59,346.23 |
$47,626.64 |
$42,443.15 |
$34,085.57 |
$29,145.03 |
$25,911.78 |
| 3.500 |
$82,601.32 |
$60,775.25 |
$49,094.15 |
$43,936.68 |
$35,644.32 |
$30,768.32 |
$27,598.29 |
| 4.000 |
$84,008.48 |
$62,225.26 |
$50,588.72 |
$45,461.22 |
$37,243.55 |
$32,440.85 |
$29,341.94 |
| 4.125 |
$84,362.58 |
$62,591.03 |
$50,966.57 |
$45,847.17 |
$37,649.61 |
|
$29,786.57 |
| 4.500 |
$85,430.39 |
$63,696.17 |
$52,110.15 |
$47,016.49 |
$38,882.63 |
$34,161.46 |
$31,140.88 |
| 5.000 |
$86,867.01 |
$65,187.87 |
$53,658.25 |
$48,602.18 |
$40,560.88 |
$35,928.90 |
$32,993.06 |
| 5.500 |
$88,318.28 |
$66,700.25 |
$55,232.78 |
$50,217.95 |
$42,277.55 |
$37,741.82 |
$34,896.31 |
| 6.000 |
$89,784.18 |
$68,233.20 |
$56,833.50 |
$51,863.44 |
$44,031.85 |
$39,598.76 |
$36,848.38 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
