| 樓價： |
$7,590,000.00 |
|
|
| 首期： |
$2,277,000.00 |
| |
| 貸款金額： |
$5,313,000.00 |
全期供款共： |
$8,523,590.20 |
| 每月供款額： |
$28,411.97 (4.125厘息計供300期) |
全期利息共： |
$3,210,590.20 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,795.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$75,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$227,700.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$65,515.91 |
$46,544.07 |
$36,333.56 |
$31,798.01 |
$24,434.18 |
$20,023.23 |
$17,088.71 |
| 1.500 |
$66,668.21 |
$47,706.22 |
$37,507.38 |
$32,980.08 |
$25,637.64 |
$21,248.62 |
$18,336.24 |
| 2.000 |
$67,833.38 |
$48,886.75 |
$38,705.05 |
$34,189.62 |
$26,877.58 |
$22,519.38 |
$19,637.88 |
| 2.500 |
$69,011.41 |
$50,085.60 |
$39,926.47 |
$35,426.51 |
$28,153.74 |
$23,835.01 |
$20,992.77 |
| 3.000 |
$70,202.26 |
$51,302.72 |
$41,171.55 |
$36,690.60 |
$29,465.77 |
$25,194.85 |
$22,399.82 |
| 3.500 |
$71,405.93 |
$52,538.06 |
$42,440.16 |
$37,981.71 |
$30,813.26 |
$26,598.13 |
$23,857.74 |
| 4.000 |
$72,622.37 |
$53,791.54 |
$43,732.16 |
$39,299.62 |
$32,195.73 |
$28,043.97 |
$25,365.07 |
| 4.125 |
$72,928.47 |
$54,107.74 |
$44,058.80 |
$39,633.26 |
$32,546.76 |
|
$25,749.44 |
| 4.500 |
$73,851.56 |
$55,063.09 |
$45,047.39 |
$40,644.09 |
$33,612.66 |
$29,531.38 |
$26,920.19 |
| 5.000 |
$75,093.46 |
$56,352.61 |
$46,385.66 |
$42,014.87 |
$35,063.45 |
$31,059.27 |
$28,521.33 |
| 5.500 |
$76,348.04 |
$57,660.01 |
$47,746.79 |
$43,411.64 |
$36,547.45 |
$32,626.47 |
$30,166.63 |
| 6.000 |
$77,615.25 |
$58,985.19 |
$49,130.56 |
$44,834.11 |
$38,063.98 |
$34,231.73 |
$31,854.12 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
