樓價: |
$6,230,000.00 |
|
|
首期: |
$1,869,000.00 |
| |
貸款金額: |
$4,361,000.00 |
全期供款共: |
$6,996,306.58 |
每月供款額: |
$23,321.02 (4.125厘息計供300期) |
全期利息共: |
$2,635,306.58 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$12,115.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$62,300.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$158,000.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$53,776.57 |
$38,204.16 |
$29,823.20 |
$26,100.35 |
$20,055.99 |
$16,435.41 |
$14,026.70 |
1.500 |
$54,722.39 |
$39,158.07 |
$30,786.69 |
$27,070.60 |
$21,043.81 |
$17,441.22 |
$15,050.69 |
2.000 |
$55,678.78 |
$40,127.07 |
$31,769.76 |
$28,063.41 |
$22,061.57 |
$18,484.29 |
$16,119.11 |
2.500 |
$56,645.73 |
$41,111.10 |
$32,772.32 |
$29,078.68 |
$23,109.07 |
$19,564.18 |
$17,231.22 |
3.000 |
$57,623.20 |
$42,110.14 |
$33,794.30 |
$30,116.27 |
$24,186.00 |
$20,680.36 |
$18,386.15 |
3.500 |
$58,611.19 |
$43,124.13 |
$34,835.60 |
$31,176.03 |
$25,292.04 |
$21,832.19 |
$19,582.84 |
4.000 |
$59,609.66 |
$44,153.00 |
$35,896.10 |
$32,257.79 |
$26,426.80 |
$23,018.96 |
$20,820.08 |
4.125 |
$59,860.92 |
$44,412.54 |
$36,164.20 |
$32,531.65 |
$26,714.93 |
|
$21,135.57 |
4.500 |
$60,618.60 |
$45,196.71 |
$36,975.66 |
$33,361.36 |
$27,589.84 |
$24,239.85 |
$22,096.55 |
5.000 |
$61,637.98 |
$46,255.17 |
$38,074.13 |
$34,486.51 |
$28,780.67 |
$25,493.97 |
$23,410.79 |
5.500 |
$62,667.76 |
$47,328.31 |
$39,191.37 |
$35,633.01 |
$29,998.77 |
$26,780.36 |
$24,761.28 |
6.000 |
$63,707.91 |
$48,416.04 |
$40,327.19 |
$36,800.60 |
$31,243.56 |
$28,097.98 |
$26,146.40 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|