| 樓價： |
$5,340,000.00 |
|
|
| 首期： |
$1,602,000.00 |
| |
| 貸款金額： |
$3,738,000.00 |
全期供款共： |
$5,996,834.21 |
| 每月供款額： |
$19,989.45 (4.125厘息計供300期) |
全期利息共： |
$2,258,834.21 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,670.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$53,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$120,150.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$46,094.20 |
$32,746.42 |
$25,562.74 |
$22,371.72 |
$17,190.85 |
$14,087.49 |
$12,022.89 |
| 1.500 |
$46,904.91 |
$33,564.06 |
$26,388.59 |
$23,203.37 |
$18,037.55 |
$14,949.62 |
$12,900.59 |
| 2.000 |
$47,724.67 |
$34,394.63 |
$27,231.22 |
$24,054.36 |
$18,909.92 |
$15,843.68 |
$13,816.38 |
| 2.500 |
$48,553.48 |
$35,238.09 |
$28,090.56 |
$24,924.58 |
$19,807.77 |
$16,769.29 |
$14,769.62 |
| 3.000 |
$49,391.32 |
$36,094.41 |
$28,966.55 |
$25,813.94 |
$20,730.86 |
$17,726.02 |
$15,759.56 |
| 3.500 |
$50,238.16 |
$36,963.54 |
$29,859.09 |
$26,722.31 |
$21,678.89 |
$18,713.31 |
$16,785.29 |
| 4.000 |
$51,094.00 |
$37,845.43 |
$30,768.08 |
$27,649.53 |
$22,651.54 |
$19,730.54 |
$17,845.78 |
| 4.125 |
$51,309.36 |
$38,067.89 |
$30,997.89 |
$27,884.27 |
$22,898.51 |
|
$18,116.21 |
| 4.500 |
$51,958.80 |
$38,740.04 |
$31,693.42 |
$28,595.45 |
$23,648.43 |
$20,777.02 |
$18,939.90 |
| 5.000 |
$52,832.55 |
$39,647.29 |
$32,634.97 |
$29,559.87 |
$24,669.15 |
$21,851.98 |
$20,066.39 |
| 5.500 |
$53,715.22 |
$40,567.12 |
$33,592.60 |
$30,542.58 |
$25,713.23 |
$22,954.59 |
$21,223.95 |
| 6.000 |
$54,606.78 |
$41,499.46 |
$34,566.16 |
$31,543.37 |
$26,780.19 |
$24,083.99 |
$22,411.20 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
