樓價: |
$5,030,000.00 |
|
|
首期: |
$1,509,000.00 |
| |
貸款金額: |
$3,521,000.00 |
全期供款共: |
$5,648,703.39 |
每月供款額: |
$18,829.01 (4.125厘息計供300期) |
全期利息共: |
$2,127,703.39 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$11,515.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$50,300.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$113,175.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$43,418.32 |
$30,845.41 |
$24,078.76 |
$21,072.99 |
$16,192.88 |
$13,269.68 |
$11,324.93 |
1.500 |
$44,181.96 |
$31,615.59 |
$24,856.67 |
$21,856.36 |
$16,990.42 |
$14,081.76 |
$12,151.68 |
2.000 |
$44,954.14 |
$32,397.94 |
$25,650.38 |
$22,657.94 |
$17,812.15 |
$14,923.91 |
$13,014.30 |
2.500 |
$45,734.83 |
$33,192.43 |
$26,459.84 |
$23,477.65 |
$18,657.88 |
$15,795.80 |
$13,912.21 |
3.000 |
$46,524.03 |
$33,999.04 |
$27,284.97 |
$24,315.38 |
$19,527.38 |
$16,696.98 |
$14,844.68 |
3.500 |
$47,321.71 |
$34,817.71 |
$28,125.69 |
$25,171.01 |
$20,420.38 |
$17,626.96 |
$15,810.86 |
4.000 |
$48,127.87 |
$35,648.41 |
$28,981.92 |
$26,044.41 |
$21,336.57 |
$18,585.14 |
$16,809.79 |
4.125 |
$48,330.73 |
$35,857.96 |
$29,198.39 |
$26,265.52 |
$21,569.20 |
|
$17,064.52 |
4.500 |
$48,942.47 |
$36,491.08 |
$29,853.54 |
$26,935.41 |
$22,275.58 |
$19,570.86 |
$17,840.39 |
5.000 |
$49,765.49 |
$37,345.67 |
$30,740.43 |
$27,843.84 |
$23,237.04 |
$20,583.42 |
$18,901.49 |
5.500 |
$50,596.92 |
$38,212.10 |
$31,642.47 |
$28,769.51 |
$24,220.51 |
$21,622.02 |
$19,991.85 |
6.000 |
$51,436.72 |
$39,090.32 |
$32,559.51 |
$29,712.20 |
$25,225.54 |
$22,685.85 |
$21,110.17 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|