| 樓價： |
$4,080,000.00 |
|
|
| 首期： |
$1,224,000.00 |
| |
| 貸款金額： |
$2,856,000.00 |
全期供款共： |
$4,581,850.86 |
| 每月供款額： |
$15,272.84 (4.125厘息計供300期) |
全期利息共： |
$1,725,850.86 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,040.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$40,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$61,200.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$35,218.04 |
$25,019.74 |
$19,531.08 |
$17,093.00 |
$13,134.58 |
$10,763.48 |
$9,186.02 |
| 1.500 |
$35,837.46 |
$25,644.45 |
$20,162.07 |
$17,728.42 |
$13,781.50 |
$11,422.18 |
$9,856.63 |
| 2.000 |
$36,463.79 |
$26,279.04 |
$20,805.88 |
$18,378.61 |
$14,448.03 |
$12,105.28 |
$10,556.33 |
| 2.500 |
$37,097.04 |
$26,923.48 |
$21,462.45 |
$19,043.50 |
$15,134.03 |
$12,812.49 |
$11,284.65 |
| 3.000 |
$37,737.18 |
$27,577.75 |
$22,131.74 |
$19,723.01 |
$15,839.31 |
$13,543.48 |
$12,041.01 |
| 3.500 |
$38,384.21 |
$28,241.80 |
$22,813.68 |
$20,417.05 |
$16,563.65 |
$14,297.81 |
$12,824.72 |
| 4.000 |
$39,038.11 |
$28,915.61 |
$23,508.20 |
$21,125.49 |
$17,306.80 |
$15,075.02 |
$13,634.98 |
| 4.125 |
$39,202.66 |
$29,085.58 |
$23,683.78 |
$21,304.83 |
$17,495.49 |
|
$13,841.60 |
| 4.500 |
$39,698.86 |
$29,599.13 |
$24,215.20 |
$21,848.21 |
$18,068.47 |
$15,874.58 |
$14,470.93 |
| 5.000 |
$40,366.44 |
$30,292.31 |
$24,934.59 |
$22,585.07 |
$18,848.34 |
$16,695.89 |
$15,331.63 |
| 5.500 |
$41,040.84 |
$30,995.10 |
$25,666.26 |
$23,335.90 |
$19,646.06 |
$17,538.34 |
$16,216.05 |
| 6.000 |
$41,722.03 |
$31,707.46 |
$26,410.10 |
$24,100.55 |
$20,461.27 |
$18,401.25 |
$17,123.16 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
