| 樓價： |
$360,000,000.00 |
|
|
| 首期： |
$108,000,000.00 |
| |
| 貸款金額： |
$252,000,000.00 |
全期供款共： |
$404,280,958.08 |
| 每月供款額： |
$1,347,603.19 (4.125厘息計供300期) |
全期利息共： |
$152,280,958.08 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$189,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$3,600,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$15,300,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$3,107,474.22 |
$2,207,623.86 |
$1,723,331.01 |
$1,508,206.18 |
$1,158,933.65 |
$949,718.58 |
$810,531.59 |
| 1.500 |
$3,162,128.63 |
$2,262,745.79 |
$1,779,006.34 |
$1,564,272.41 |
$1,216,014.43 |
$1,007,839.54 |
$869,702.93 |
| 2.000 |
$3,217,393.63 |
$2,318,739.04 |
$1,835,812.61 |
$1,621,641.93 |
$1,274,826.00 |
$1,068,112.93 |
$931,441.07 |
| 2.500 |
$3,273,268.31 |
$2,375,601.52 |
$1,893,745.79 |
$1,680,308.81 |
$1,335,355.29 |
$1,130,514.17 |
$995,704.67 |
| 3.000 |
$3,329,751.62 |
$2,433,330.77 |
$1,952,800.93 |
$1,740,265.73 |
$1,397,585.95 |
$1,195,012.51 |
$1,062,442.16 |
| 3.500 |
$3,386,842.36 |
$2,491,923.86 |
$2,012,972.16 |
$1,801,504.00 |
$1,461,498.49 |
$1,261,571.40 |
$1,131,592.61 |
| 4.000 |
$3,444,539.20 |
$2,551,377.48 |
$2,074,252.71 |
$1,864,013.57 |
$1,527,070.43 |
$1,330,148.84 |
$1,203,086.54 |
| 4.125 |
$3,459,057.94 |
$2,566,374.92 |
$2,089,745.31 |
$1,879,838.30 |
$1,543,719.79 |
|
$1,221,317.33 |
| 4.500 |
$3,502,840.65 |
$2,611,687.90 |
$2,136,634.97 |
$1,927,783.09 |
$1,594,276.43 |
$1,400,697.84 |
$1,276,846.98 |
| 5.000 |
$3,561,745.09 |
$2,672,850.98 |
$2,200,110.45 |
$1,992,799.94 |
$1,663,088.46 |
$1,473,166.90 |
$1,352,790.49 |
| 5.500 |
$3,621,250.75 |
$2,734,862.20 |
$2,264,669.85 |
$2,059,050.31 |
$1,733,476.02 |
$1,547,500.48 |
$1,430,828.28 |
| 6.000 |
$3,681,355.73 |
$2,797,716.65 |
$2,330,303.08 |
$2,126,519.21 |
$1,805,406.27 |
$1,623,639.53 |
$1,510,867.32 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
