| 樓價： |
$18,990,000.00 |
|
|
| 首期： |
$5,697,000.00 |
| |
| 貸款金額： |
$13,293,000.00 |
全期供款共： |
$21,325,820.54 |
| 每月供款額： |
$71,086.07 (4.125厘息計供300期) |
全期利息共： |
$8,032,820.54 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,495.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$189,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$712,125.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$163,919.26 |
$116,452.16 |
$90,905.71 |
$79,557.88 |
$61,133.75 |
$50,097.66 |
$42,755.54 |
| 1.500 |
$166,802.29 |
$119,359.84 |
$93,842.58 |
$82,515.37 |
$64,144.76 |
$53,163.54 |
$45,876.83 |
| 2.000 |
$169,717.51 |
$122,313.48 |
$96,839.12 |
$85,541.61 |
$67,247.07 |
$56,342.96 |
$49,133.52 |
| 2.500 |
$172,664.90 |
$125,312.98 |
$99,895.09 |
$88,636.29 |
$70,439.99 |
$59,634.62 |
$52,523.42 |
| 3.000 |
$175,644.40 |
$128,358.20 |
$103,010.25 |
$91,799.02 |
$73,722.66 |
$63,036.91 |
$56,043.82 |
| 3.500 |
$178,655.93 |
$131,448.98 |
$106,184.28 |
$95,029.34 |
$77,094.05 |
$66,547.89 |
$59,691.51 |
| 4.000 |
$181,699.44 |
$134,585.16 |
$109,416.83 |
$98,326.72 |
$80,552.97 |
$70,165.35 |
$63,462.82 |
| 4.125 |
$182,465.31 |
$135,376.28 |
$110,234.07 |
$99,161.47 |
$81,431.22 |
|
$64,424.49 |
| 4.500 |
$184,774.84 |
$137,766.54 |
$112,707.49 |
$101,690.56 |
$84,098.08 |
$73,886.81 |
$67,353.68 |
| 5.000 |
$187,882.05 |
$140,992.89 |
$116,055.83 |
$105,120.20 |
$87,727.92 |
$77,709.55 |
$71,359.70 |
| 5.500 |
$191,020.98 |
$144,263.98 |
$119,461.33 |
$108,614.90 |
$91,440.86 |
$81,630.65 |
$75,476.19 |
| 6.000 |
$194,191.51 |
$147,579.55 |
$122,923.49 |
$112,173.89 |
$95,235.18 |
$85,646.99 |
$79,698.25 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
