| 樓價： |
$18,247,000.00 |
|
|
| 首期： |
$5,474,100.00 |
| |
| 貸款金額： |
$12,772,900.00 |
全期供款共： |
$20,491,429.56 |
| 每月供款額： |
$68,304.77 (4.125厘息計供300期) |
全期利息共： |
$7,718,529.56 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,123.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$182,470.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$684,263.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$157,505.78 |
$111,895.87 |
$87,348.95 |
$76,445.11 |
$58,741.84 |
$48,137.54 |
$41,082.69 |
| 1.500 |
$160,276.00 |
$114,689.78 |
$90,170.91 |
$79,286.89 |
$61,635.04 |
$51,083.47 |
$44,081.86 |
| 2.000 |
$163,077.17 |
$117,527.86 |
$93,050.20 |
$82,194.72 |
$64,615.97 |
$54,138.49 |
$47,211.13 |
| 2.500 |
$165,909.24 |
$120,410.00 |
$95,986.61 |
$85,168.32 |
$67,683.97 |
$57,301.37 |
$50,468.40 |
| 3.000 |
$168,772.16 |
$123,336.07 |
$98,979.88 |
$88,207.30 |
$70,838.20 |
$60,570.54 |
$53,851.06 |
| 3.500 |
$171,665.87 |
$126,305.93 |
$102,029.73 |
$91,311.23 |
$74,077.67 |
$63,944.15 |
$57,356.03 |
| 4.000 |
$174,590.30 |
$129,319.40 |
$105,135.80 |
$94,479.60 |
$77,401.26 |
$67,420.07 |
$60,979.78 |
| 4.125 |
$175,326.19 |
$130,079.56 |
$105,921.06 |
$95,281.69 |
$78,245.15 |
|
$61,903.83 |
| 4.500 |
$177,545.37 |
$132,376.30 |
$108,297.72 |
$97,711.83 |
$80,807.67 |
$70,995.93 |
$64,718.41 |
| 5.000 |
$180,531.01 |
$135,476.42 |
$111,515.04 |
$101,007.28 |
$84,295.49 |
$74,669.10 |
$68,567.69 |
| 5.500 |
$183,547.12 |
$138,619.53 |
$114,787.31 |
$104,365.25 |
$87,863.16 |
$78,436.78 |
$72,523.12 |
| 6.000 |
$186,593.61 |
$141,805.38 |
$118,114.00 |
$107,784.99 |
$91,509.02 |
$82,295.97 |
$76,579.99 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
