| 樓價： |
$14,750,000.00 |
|
|
| 首期： |
$4,425,000.00 |
| |
| 貸款金額： |
$10,325,000.00 |
全期供款共： |
$16,564,289.25 |
| 每月供款額： |
$55,214.30 (4.125厘息計供300期) |
全期利息共： |
$6,239,289.25 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,375.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$147,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$553,125.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$127,320.12 |
$90,451.26 |
$70,608.70 |
$61,794.56 |
$47,484.09 |
$38,912.08 |
$33,209.28 |
| 1.500 |
$129,559.44 |
$92,709.72 |
$72,889.84 |
$64,091.72 |
$49,822.81 |
$41,293.43 |
$35,633.66 |
| 2.000 |
$131,823.77 |
$95,003.89 |
$75,217.32 |
$66,442.27 |
$52,232.45 |
$43,762.96 |
$38,163.21 |
| 2.500 |
$134,113.08 |
$97,333.67 |
$77,590.97 |
$68,845.99 |
$54,712.47 |
$46,319.68 |
$40,796.23 |
| 3.000 |
$136,427.32 |
$99,698.97 |
$80,010.59 |
$71,302.55 |
$57,262.20 |
$48,962.32 |
$43,530.62 |
| 3.500 |
$138,766.46 |
$102,099.66 |
$82,475.94 |
$73,811.62 |
$59,880.84 |
$51,689.38 |
$46,363.86 |
| 4.000 |
$141,130.43 |
$104,535.61 |
$84,986.74 |
$76,372.78 |
$62,567.47 |
$54,499.15 |
$49,293.13 |
| 4.125 |
$141,725.29 |
$105,150.08 |
$85,621.51 |
$77,021.15 |
$63,249.63 |
|
$50,040.08 |
| 4.500 |
$143,519.17 |
$107,006.66 |
$87,542.68 |
$78,985.56 |
$65,321.05 |
$57,389.70 |
$52,315.26 |
| 5.000 |
$145,932.61 |
$109,512.64 |
$90,143.41 |
$81,649.44 |
$68,140.43 |
$60,358.92 |
$55,426.83 |
| 5.500 |
$148,370.69 |
$112,053.38 |
$92,788.56 |
$84,363.87 |
$71,024.36 |
$63,404.53 |
$58,624.21 |
| 6.000 |
$150,833.33 |
$114,628.67 |
$95,477.70 |
$87,128.22 |
$73,971.51 |
$66,524.12 |
$61,903.59 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
