| 樓價： |
$13,580,000.00 |
|
|
| 首期： |
$4,074,000.00 |
| |
| 貸款金額： |
$9,506,000.00 |
全期供款共： |
$15,250,376.14 |
| 每月供款額： |
$50,834.59 (4.125厘息計供300期) |
全期利息共： |
$5,744,376.14 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,790.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$135,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$509,250.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$117,220.83 |
$83,276.48 |
$65,007.88 |
$56,892.89 |
$43,717.55 |
$35,825.50 |
$30,575.05 |
| 1.500 |
$119,282.52 |
$85,355.80 |
$67,108.07 |
$59,007.83 |
$45,870.77 |
$38,017.95 |
$32,807.13 |
| 2.000 |
$121,367.24 |
$87,467.99 |
$69,250.93 |
$61,171.94 |
$48,089.27 |
$40,291.59 |
$35,136.03 |
| 2.500 |
$123,474.95 |
$89,612.97 |
$71,436.30 |
$63,384.98 |
$50,372.57 |
$42,645.51 |
$37,560.19 |
| 3.000 |
$125,605.63 |
$91,790.64 |
$73,663.99 |
$65,646.69 |
$52,720.05 |
$45,078.53 |
$40,077.68 |
| 3.500 |
$127,759.22 |
$94,000.91 |
$75,933.78 |
$67,956.73 |
$55,130.97 |
$47,589.28 |
$42,686.19 |
| 4.000 |
$129,935.67 |
$96,243.63 |
$78,245.42 |
$70,314.73 |
$57,604.49 |
$50,176.17 |
$45,383.10 |
| 4.125 |
$130,483.35 |
$96,809.36 |
$78,829.84 |
$70,911.68 |
$58,232.54 |
|
$46,070.80 |
| 4.500 |
$132,134.93 |
$98,518.67 |
$80,598.62 |
$72,720.26 |
$60,139.65 |
$52,837.44 |
$48,165.51 |
| 5.000 |
$134,356.94 |
$100,825.88 |
$82,993.06 |
$75,172.84 |
$62,735.39 |
$55,571.13 |
$51,030.26 |
| 5.500 |
$136,601.63 |
$103,165.08 |
$85,428.38 |
$77,671.95 |
$65,390.57 |
$58,375.16 |
$53,974.02 |
| 6.000 |
$138,868.92 |
$105,536.09 |
$87,904.21 |
$80,217.03 |
$68,103.94 |
$61,247.29 |
$56,993.27 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
