樓價: |
$10,550,000.00 |
|
|
首期: |
$3,165,000.00 |
| |
貸款金額: |
$7,385,000.00 |
全期供款共: |
$11,847,678.08 |
每月供款額: |
$39,492.26 (4.125厘息計供300期) |
全期利息共: |
$4,462,678.08 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$14,275.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$105,500.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$395,625.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$91,066.26 |
$64,695.64 |
$50,503.17 |
$44,198.82 |
$33,963.19 |
$27,832.03 |
$23,753.08 |
1.500 |
$92,667.94 |
$66,311.02 |
$52,134.77 |
$45,841.87 |
$35,635.98 |
$29,535.30 |
$25,487.13 |
2.000 |
$94,287.51 |
$67,951.94 |
$53,799.51 |
$47,523.12 |
$37,359.48 |
$31,301.64 |
$27,296.40 |
2.500 |
$95,924.95 |
$69,618.32 |
$55,497.27 |
$49,242.38 |
$39,133.33 |
$33,130.35 |
$29,179.68 |
3.000 |
$97,580.22 |
$71,310.11 |
$57,227.92 |
$50,999.45 |
$40,957.03 |
$35,020.51 |
$31,135.46 |
3.500 |
$99,253.30 |
$73,027.21 |
$58,991.27 |
$52,794.08 |
$42,830.03 |
$36,971.05 |
$33,161.95 |
4.000 |
$100,944.13 |
$74,769.53 |
$60,787.13 |
$54,625.95 |
$44,751.65 |
$38,980.75 |
$35,257.12 |
4.125 |
$101,369.61 |
$75,209.04 |
$61,241.15 |
$55,089.71 |
$45,239.57 |
|
$35,791.38 |
4.500 |
$102,652.69 |
$76,536.96 |
$62,615.27 |
$56,494.75 |
$46,721.16 |
$41,048.23 |
$37,418.71 |
5.000 |
$104,378.92 |
$78,329.38 |
$64,475.46 |
$58,400.11 |
$48,737.73 |
$43,171.97 |
$39,644.28 |
5.500 |
$106,122.76 |
$80,146.66 |
$66,367.41 |
$60,341.61 |
$50,800.48 |
$45,350.36 |
$41,931.22 |
6.000 |
$107,884.17 |
$81,988.64 |
$68,290.83 |
$62,318.83 |
$52,908.43 |
$47,581.66 |
$44,276.81 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|