| 樓價： |
$10,218,000.00 |
|
|
| 首期： |
$3,065,400.00 |
| |
| 貸款金額： |
$7,152,600.00 |
全期供款共： |
$11,474,841.19 |
| 每月供款額： |
$38,249.47 (4.125厘息計供300期) |
全期利息共： |
$4,322,241.19 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,109.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$102,180.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$383,175.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$88,200.48 |
$62,659.72 |
$48,913.88 |
$42,807.92 |
$32,894.40 |
$26,956.18 |
$23,005.59 |
| 1.500 |
$89,751.75 |
$64,224.27 |
$50,494.13 |
$44,399.27 |
$34,514.54 |
$28,605.85 |
$24,685.07 |
| 2.000 |
$91,320.36 |
$65,813.54 |
$52,106.48 |
$46,027.60 |
$36,183.81 |
$30,316.61 |
$26,437.40 |
| 2.500 |
$92,906.27 |
$67,427.49 |
$53,750.82 |
$47,692.76 |
$37,901.83 |
$32,087.76 |
$28,261.42 |
| 3.000 |
$94,509.45 |
$69,066.04 |
$55,427.00 |
$49,394.54 |
$39,668.15 |
$33,918.44 |
$30,155.65 |
| 3.500 |
$96,129.88 |
$70,729.11 |
$57,134.86 |
$51,132.69 |
$41,482.20 |
$35,807.60 |
$32,118.37 |
| 4.000 |
$97,767.50 |
$72,416.60 |
$58,874.21 |
$52,906.92 |
$43,343.35 |
$37,754.06 |
$34,147.61 |
| 4.125 |
$98,179.59 |
$72,842.27 |
$59,313.94 |
$53,356.08 |
$43,815.91 |
|
$34,665.06 |
| 4.500 |
$99,422.29 |
$74,128.41 |
$60,644.82 |
$54,716.91 |
$45,250.88 |
$39,756.47 |
$36,241.17 |
| 5.000 |
$101,094.20 |
$75,864.42 |
$62,446.47 |
$56,562.30 |
$47,203.99 |
$41,813.39 |
$38,396.70 |
| 5.500 |
$102,783.17 |
$77,624.51 |
$64,278.88 |
$58,442.71 |
$49,201.83 |
$43,923.22 |
$40,611.68 |
| 6.000 |
$104,489.15 |
$79,408.52 |
$66,141.77 |
$60,357.70 |
$51,243.45 |
$46,084.30 |
$42,883.45 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
