楼价: |
$9,700,000.00 |
|
|
首期: |
$2,910,000.00 |
| |
贷款金额: |
$6,790,000.00 |
全期供款共: |
$10,893,125.81 |
每月供款额: |
$36,310.42 (4.125厘息计供300期) |
全期利息共: |
$4,103,125.81 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,500.00 |
转名契: |
$210.00 |
转名契*: |
$13,850.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$97,000.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$340,000.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$83,729.17 |
$59,483.20 |
$46,434.20 |
$40,637.78 |
$31,226.82 |
$25,589.64 |
$21,839.32 |
1.500 |
$85,201.80 |
$60,968.43 |
$47,934.34 |
$42,148.45 |
$32,764.83 |
$27,155.68 |
$23,433.66 |
2.000 |
$86,690.88 |
$62,477.14 |
$49,464.95 |
$43,694.24 |
$34,349.48 |
$28,779.71 |
$25,097.16 |
2.500 |
$88,196.40 |
$64,009.26 |
$51,025.93 |
$45,274.99 |
$35,980.41 |
$30,461.08 |
$26,828.71 |
3.000 |
$89,718.31 |
$65,564.75 |
$52,617.14 |
$46,890.49 |
$37,657.18 |
$32,198.95 |
$28,626.91 |
3.500 |
$91,256.59 |
$67,143.50 |
$54,238.42 |
$48,540.52 |
$39,379.26 |
$33,992.34 |
$30,490.13 |
4.000 |
$92,811.20 |
$68,745.45 |
$55,889.59 |
$50,224.81 |
$41,146.06 |
$35,840.12 |
$32,416.50 |
4.125 |
$93,202.39 |
$69,149.55 |
$56,307.03 |
$50,651.20 |
$41,594.67 |
|
$32,907.72 |
4.500 |
$94,382.10 |
$70,370.48 |
$57,570.44 |
$51,943.04 |
$42,956.89 |
$37,741.03 |
$34,403.93 |
5.000 |
$95,969.24 |
$72,018.48 |
$59,280.75 |
$53,694.89 |
$44,810.99 |
$39,693.66 |
$36,450.19 |
5.500 |
$97,572.59 |
$73,689.34 |
$61,020.27 |
$55,479.97 |
$46,707.55 |
$41,696.54 |
$38,552.87 |
6.000 |
$99,192.08 |
$75,382.92 |
$62,788.72 |
$57,297.88 |
$48,645.67 |
$43,748.07 |
$40,709.48 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|