楼价: |
$9,674,000.00 |
|
|
首期: |
$2,902,200.00 |
| |
贷款金额: |
$6,771,800.00 |
全期供款共: |
$10,863,927.75 |
每月供款额: |
$36,213.09 (4.125厘息计供300期) |
全期利息共: |
$4,092,127.75 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,500.00 |
转名契: |
$210.00 |
转名契*: |
$13,837.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$96,740.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$337,400.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$83,504.74 |
$59,323.76 |
$46,309.73 |
$40,528.85 |
$31,143.12 |
$25,521.05 |
$21,780.79 |
1.500 |
$84,973.42 |
$60,805.01 |
$47,805.85 |
$42,035.48 |
$32,677.01 |
$27,082.89 |
$23,370.85 |
2.000 |
$86,458.52 |
$62,309.67 |
$49,332.36 |
$43,577.12 |
$34,257.41 |
$28,702.57 |
$25,029.89 |
2.500 |
$87,959.99 |
$63,837.69 |
$50,889.16 |
$45,153.63 |
$35,883.96 |
$30,379.43 |
$26,756.80 |
3.000 |
$89,477.83 |
$65,389.01 |
$52,476.10 |
$46,764.81 |
$37,556.24 |
$32,112.64 |
$28,550.18 |
3.500 |
$91,011.98 |
$66,963.53 |
$54,093.04 |
$48,410.42 |
$39,273.71 |
$33,901.23 |
$30,408.41 |
4.000 |
$92,562.42 |
$68,561.18 |
$55,739.78 |
$50,090.19 |
$41,035.78 |
$35,744.06 |
$32,329.61 |
4.125 |
$92,952.57 |
$68,964.20 |
$56,156.10 |
$50,515.43 |
$41,483.18 |
|
$32,819.51 |
4.500 |
$94,129.11 |
$70,181.86 |
$57,416.13 |
$51,803.82 |
$42,841.75 |
$37,639.86 |
$34,311.72 |
5.000 |
$95,712.01 |
$71,825.45 |
$59,121.86 |
$53,550.96 |
$44,690.88 |
$39,587.27 |
$36,352.49 |
5.500 |
$97,311.05 |
$73,491.82 |
$60,856.71 |
$55,331.26 |
$46,582.35 |
$41,584.78 |
$38,449.54 |
6.000 |
$98,926.21 |
$75,180.86 |
$62,620.42 |
$57,144.30 |
$48,515.28 |
$43,630.80 |
$40,600.36 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|