| 楼价： |
$9,400,000.00 |
|
|
| 首期： |
$2,820,000.00 |
| |
| 贷款金额： |
$6,580,000.00 |
全期供款共： |
$10,556,225.02 |
| 每月供款额： |
$35,187.42 (4.125厘息计供300期) |
全期利息共： |
$3,976,225.02 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,700.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$94,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$310,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$81,139.60 |
$57,643.51 |
$44,998.09 |
$39,380.94 |
$30,261.05 |
$24,798.21 |
$21,163.88 |
| 1.500 |
$82,566.69 |
$59,082.81 |
$46,451.83 |
$40,844.89 |
$31,751.49 |
$26,315.81 |
$22,708.91 |
| 2.000 |
$84,009.72 |
$60,544.85 |
$47,935.11 |
$42,342.87 |
$33,287.12 |
$27,889.62 |
$24,320.96 |
| 2.500 |
$85,468.67 |
$62,029.60 |
$49,447.81 |
$43,874.73 |
$34,867.61 |
$29,518.98 |
$25,998.96 |
| 3.000 |
$86,943.51 |
$63,536.97 |
$50,989.80 |
$45,440.27 |
$36,492.52 |
$31,203.10 |
$27,741.55 |
| 3.500 |
$88,434.22 |
$65,066.90 |
$52,560.94 |
$47,039.27 |
$38,161.35 |
$32,941.03 |
$29,547.14 |
| 4.000 |
$89,940.75 |
$66,619.30 |
$54,161.04 |
$48,671.47 |
$39,873.51 |
$34,731.66 |
$31,413.93 |
| 4.125 |
$90,319.85 |
$67,010.90 |
$54,565.57 |
$49,084.67 |
$40,308.24 |
|
$31,889.95 |
| 4.500 |
$91,463.06 |
$68,194.07 |
$55,789.91 |
$50,336.56 |
$41,628.33 |
$36,573.78 |
$33,339.89 |
| 5.000 |
$93,001.12 |
$69,791.11 |
$57,447.33 |
$52,034.22 |
$43,425.09 |
$38,466.02 |
$35,322.86 |
| 5.500 |
$94,554.88 |
$71,410.29 |
$59,133.05 |
$53,764.09 |
$45,262.98 |
$40,406.96 |
$37,360.52 |
| 6.000 |
$96,124.29 |
$73,051.49 |
$60,846.80 |
$55,525.78 |
$47,141.16 |
$42,395.03 |
$39,450.42 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
