| 楼价： |
$8,620,000.00 |
|
|
| 首期： |
$2,586,000.00 |
| |
| 贷款金额： |
$6,034,000.00 |
全期供款共： |
$9,680,282.94 |
| 每月供款额： |
$32,267.61 (4.125厘息计供300期) |
全期利息共： |
$3,646,282.94 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,310.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$86,200.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$258,600.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$74,406.74 |
$52,860.33 |
$41,264.20 |
$36,113.16 |
$27,750.02 |
$22,740.48 |
$19,407.73 |
| 1.500 |
$75,715.41 |
$54,180.19 |
$42,597.32 |
$37,455.63 |
$29,116.79 |
$24,132.16 |
$20,824.55 |
| 2.000 |
$77,038.70 |
$55,520.92 |
$43,957.51 |
$38,829.31 |
$30,525.00 |
$25,575.37 |
$22,302.84 |
| 2.500 |
$78,376.59 |
$56,882.46 |
$45,344.69 |
$40,234.06 |
$31,974.34 |
$27,069.53 |
$23,841.60 |
| 3.000 |
$79,729.05 |
$58,264.75 |
$46,758.73 |
$41,669.70 |
$33,464.42 |
$28,613.91 |
$25,439.59 |
| 3.500 |
$81,096.06 |
$59,667.73 |
$48,199.50 |
$43,136.01 |
$34,994.77 |
$30,207.63 |
$27,095.36 |
| 4.000 |
$82,477.58 |
$61,091.32 |
$49,666.83 |
$44,632.77 |
$36,564.85 |
$31,849.67 |
$28,807.24 |
| 4.125 |
$82,825.22 |
$61,450.42 |
$50,037.79 |
$45,011.68 |
$36,963.51 |
|
$29,243.76 |
| 4.500 |
$83,873.57 |
$62,535.42 |
$51,160.54 |
$46,159.70 |
$38,174.06 |
$33,538.93 |
$30,573.39 |
| 5.000 |
$85,284.01 |
$63,999.93 |
$52,680.42 |
$47,716.49 |
$39,821.73 |
$35,274.16 |
$32,391.82 |
| 5.500 |
$86,708.84 |
$65,484.76 |
$54,226.26 |
$49,302.82 |
$41,507.12 |
$37,054.04 |
$34,260.39 |
| 6.000 |
$88,148.02 |
$66,989.77 |
$55,797.81 |
$50,918.32 |
$43,229.45 |
$38,877.15 |
$36,176.88 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
