| 楼价： |
$8,380,000.00 |
|
|
| 首期： |
$2,514,000.00 |
| |
| 贷款金额： |
$5,866,000.00 |
全期供款共： |
$9,410,762.30 |
| 每月供款额： |
$31,369.21 (4.125厘息计供300期) |
全期利息共： |
$3,544,762.30 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,190.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$83,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$251,400.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$72,335.09 |
$51,388.58 |
$40,115.32 |
$35,107.69 |
$26,977.40 |
$22,107.34 |
$18,867.37 |
| 1.500 |
$73,607.33 |
$52,671.69 |
$41,411.31 |
$36,412.79 |
$28,306.11 |
$23,460.26 |
$20,244.75 |
| 2.000 |
$74,893.77 |
$53,975.09 |
$42,733.64 |
$37,748.22 |
$29,675.12 |
$24,863.30 |
$21,681.88 |
| 2.500 |
$76,194.41 |
$55,298.72 |
$44,082.19 |
$39,113.86 |
$31,084.10 |
$26,315.86 |
$23,177.79 |
| 3.000 |
$77,509.22 |
$56,642.53 |
$45,456.87 |
$40,509.52 |
$32,532.70 |
$27,817.24 |
$24,731.29 |
| 3.500 |
$78,838.16 |
$58,006.45 |
$46,857.52 |
$41,935.01 |
$34,020.44 |
$29,366.58 |
$26,340.96 |
| 4.000 |
$80,181.22 |
$59,390.40 |
$48,283.99 |
$43,390.09 |
$35,546.81 |
$30,962.91 |
$28,005.18 |
| 4.125 |
$80,519.18 |
$59,739.50 |
$48,644.63 |
$43,758.46 |
$35,934.37 |
|
$28,429.55 |
| 4.500 |
$81,538.35 |
$60,794.29 |
$49,736.11 |
$44,874.51 |
$37,111.21 |
$32,605.13 |
$29,722.16 |
| 5.000 |
$82,909.51 |
$62,218.03 |
$51,213.68 |
$46,387.95 |
$38,713.00 |
$34,292.05 |
$31,489.96 |
| 5.500 |
$84,294.67 |
$63,661.51 |
$52,716.48 |
$47,930.12 |
$40,351.47 |
$36,022.37 |
$33,306.50 |
| 6.000 |
$85,693.78 |
$65,124.63 |
$54,244.28 |
$49,500.64 |
$42,025.85 |
$37,794.72 |
$35,169.63 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
