楼价: |
$6,250,000.00 |
|
|
首期: |
$1,875,000.00 |
| |
贷款金额: |
$4,375,000.00 |
全期供款共: |
$7,018,766.63 |
每月供款额: |
$23,395.89 (4.125厘息计供300期) |
全期利息共: |
$2,643,766.63 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,500.00 |
转名契: |
$210.00 |
转名契*: |
$12,125.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$62,500.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$160,000.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$53,949.21 |
$38,326.80 |
$29,918.94 |
$26,184.14 |
$20,120.38 |
$16,488.17 |
$14,071.73 |
1.500 |
$54,898.07 |
$39,283.78 |
$30,885.53 |
$27,157.51 |
$21,111.36 |
$17,497.21 |
$15,099.01 |
2.000 |
$55,857.53 |
$40,255.89 |
$31,871.75 |
$28,153.51 |
$22,132.40 |
$18,543.63 |
$16,170.85 |
2.500 |
$56,827.57 |
$41,243.08 |
$32,877.53 |
$29,172.03 |
$23,183.25 |
$19,626.98 |
$17,286.54 |
3.000 |
$57,808.19 |
$42,245.33 |
$33,902.79 |
$30,212.95 |
$24,263.64 |
$20,746.74 |
$18,445.18 |
3.500 |
$58,799.35 |
$43,262.57 |
$34,947.43 |
$31,276.11 |
$25,373.24 |
$21,902.28 |
$19,645.71 |
4.000 |
$59,801.03 |
$44,294.75 |
$36,011.33 |
$32,361.35 |
$26,511.64 |
$23,092.86 |
$20,886.92 |
4.125 |
$60,053.09 |
$44,555.12 |
$36,280.30 |
$32,636.08 |
$26,800.69 |
|
$21,203.43 |
4.500 |
$60,813.21 |
$45,341.80 |
$37,094.36 |
$33,468.46 |
$27,678.41 |
$24,317.67 |
$22,167.48 |
5.000 |
$61,835.85 |
$46,403.66 |
$38,196.36 |
$34,597.22 |
$28,873.06 |
$25,575.81 |
$23,485.95 |
5.500 |
$62,868.94 |
$47,480.25 |
$39,317.18 |
$35,747.40 |
$30,095.07 |
$26,866.33 |
$24,840.77 |
6.000 |
$63,912.43 |
$48,571.47 |
$40,456.65 |
$36,918.74 |
$31,343.86 |
$28,188.19 |
$26,230.34 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|