| 楼价： |
$59,030,000.00 |
|
|
| 首期： |
$17,709,000.00 |
| |
| 贷款金额： |
$41,321,000.00 |
全期供款共： |
$66,290,847.10 |
| 每月供款额： |
$220,969.49 (4.125厘息计供300期) |
全期利息共： |
$24,969,847.10 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$38,515.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$590,300.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$2,508,775.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$509,539.45 |
$361,988.99 |
$282,578.42 |
$247,303.92 |
$190,032.93 |
$155,727.47 |
$132,904.67 |
| 1.500 |
$518,501.26 |
$371,027.46 |
$291,707.62 |
$256,497.22 |
$199,392.59 |
$165,257.69 |
$142,607.12 |
| 2.000 |
$527,563.18 |
$380,208.79 |
$301,022.27 |
$265,904.23 |
$209,036.05 |
$175,140.85 |
$152,730.46 |
| 2.500 |
$536,725.08 |
$389,532.66 |
$310,521.71 |
$275,523.97 |
$218,961.17 |
$185,372.92 |
$163,267.91 |
| 3.000 |
$545,986.77 |
$398,998.65 |
$320,205.11 |
$285,355.24 |
$229,165.27 |
$195,948.86 |
$174,211.00 |
| 3.500 |
$555,348.07 |
$408,606.29 |
$330,071.52 |
$295,396.61 |
$239,645.16 |
$206,862.67 |
$185,549.76 |
| 4.000 |
$564,808.75 |
$418,355.04 |
$340,119.83 |
$305,646.45 |
$250,397.13 |
$218,107.46 |
$197,272.77 |
| 4.125 |
$567,189.42 |
$420,814.20 |
$342,660.18 |
$308,241.26 |
$253,127.16 |
|
$200,262.12 |
| 4.500 |
$574,368.57 |
$428,244.27 |
$350,348.78 |
$316,102.88 |
$261,417.05 |
$229,675.54 |
$209,367.44 |
| 5.000 |
$584,027.26 |
$438,273.32 |
$360,757.00 |
$326,763.83 |
$272,700.31 |
$241,558.45 |
$221,820.06 |
| 5.500 |
$593,784.53 |
$448,441.43 |
$371,342.95 |
$337,627.05 |
$284,241.91 |
$253,747.09 |
$234,616.09 |
| 6.000 |
$603,640.08 |
$458,747.82 |
$382,104.97 |
$348,690.08 |
$296,036.48 |
$266,231.78 |
$247,740.27 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
