| 楼价： |
$5,490,000.00 |
|
|
| 首期： |
$1,647,000.00 |
| |
| 贷款金额： |
$3,843,000.00 |
全期供款共： |
$6,165,284.61 |
| 每月供款额： |
$20,550.95 (4.125厘息计供300期) |
全期利息共： |
$2,322,284.61 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,745.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$54,900.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$123,525.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$47,388.98 |
$33,666.26 |
$26,280.80 |
$23,000.14 |
$17,673.74 |
$14,483.21 |
$12,360.61 |
| 1.500 |
$48,222.46 |
$34,506.87 |
$27,129.85 |
$23,855.15 |
$18,544.22 |
$15,369.55 |
$13,262.97 |
| 2.000 |
$49,065.25 |
$35,360.77 |
$27,996.14 |
$24,730.04 |
$19,441.10 |
$16,288.72 |
$14,204.48 |
| 2.500 |
$49,917.34 |
$36,227.92 |
$28,879.62 |
$25,624.71 |
$20,364.17 |
$17,240.34 |
$15,184.50 |
| 3.000 |
$50,778.71 |
$37,108.29 |
$29,780.21 |
$26,539.05 |
$21,313.19 |
$18,223.94 |
$16,202.24 |
| 3.500 |
$51,649.35 |
$38,001.84 |
$30,697.83 |
$27,472.94 |
$22,287.85 |
$19,238.96 |
$17,256.79 |
| 4.000 |
$52,529.22 |
$38,908.51 |
$31,632.35 |
$28,426.21 |
$23,287.82 |
$20,284.77 |
$18,347.07 |
| 4.125 |
$52,750.63 |
$39,137.22 |
$31,868.62 |
$28,667.53 |
$23,541.73 |
|
$18,625.09 |
| 4.500 |
$53,418.32 |
$39,828.24 |
$32,583.68 |
$29,398.69 |
$24,312.72 |
$21,360.64 |
$19,471.92 |
| 5.000 |
$54,316.61 |
$40,760.98 |
$33,551.68 |
$30,390.20 |
$25,362.10 |
$22,465.80 |
$20,630.05 |
| 5.500 |
$55,224.07 |
$41,706.65 |
$34,536.22 |
$31,400.52 |
$26,435.51 |
$23,599.38 |
$21,820.13 |
| 6.000 |
$56,140.67 |
$42,665.18 |
$35,537.12 |
$32,429.42 |
$27,532.45 |
$24,760.50 |
$23,040.73 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
