| 楼价： |
$5,232,000.00 |
|
|
| 首期： |
$1,569,600.00 |
| |
| 贷款金额： |
$3,662,400.00 |
全期供款共： |
$5,875,549.92 |
| 每月供款额： |
$19,585.17 (4.125厘息计供300期) |
全期利息共： |
$2,213,149.92 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,616.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$52,320.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$117,720.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$45,161.96 |
$32,084.13 |
$25,045.74 |
$21,919.26 |
$16,843.17 |
$13,802.58 |
$11,779.73 |
| 1.500 |
$45,956.27 |
$32,885.24 |
$25,854.89 |
$22,734.09 |
$17,672.74 |
$14,647.27 |
$12,639.68 |
| 2.000 |
$46,759.45 |
$33,699.01 |
$26,680.48 |
$23,567.86 |
$18,527.47 |
$15,523.24 |
$13,536.94 |
| 2.500 |
$47,571.50 |
$34,525.41 |
$27,522.44 |
$24,420.49 |
$19,407.16 |
$16,430.14 |
$14,470.91 |
| 3.000 |
$48,392.39 |
$35,364.41 |
$28,380.71 |
$25,291.86 |
$20,311.58 |
$17,367.52 |
$15,440.83 |
| 3.500 |
$49,222.11 |
$36,215.96 |
$29,255.20 |
$26,181.86 |
$21,240.44 |
$18,334.84 |
$16,445.81 |
| 4.000 |
$50,060.64 |
$37,080.02 |
$30,145.81 |
$27,090.33 |
$22,193.42 |
$19,331.50 |
$17,484.86 |
| 4.125 |
$50,271.64 |
$37,297.98 |
$30,370.97 |
$27,320.32 |
$22,435.39 |
|
$17,749.81 |
| 4.500 |
$50,907.95 |
$37,956.53 |
$31,052.43 |
$28,017.11 |
$23,170.15 |
$20,356.81 |
$18,556.84 |
| 5.000 |
$51,764.03 |
$38,845.43 |
$31,974.94 |
$28,962.03 |
$24,170.22 |
$21,410.03 |
$19,660.56 |
| 5.500 |
$52,628.84 |
$39,746.66 |
$32,913.20 |
$29,924.86 |
$25,193.18 |
$22,490.34 |
$20,794.70 |
| 6.000 |
$53,502.37 |
$40,660.15 |
$33,867.07 |
$30,905.41 |
$26,238.57 |
$23,596.89 |
$21,957.94 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
