按揭计算机 按揭热线: 3563 8888
按 揭 资 料 列印    
$
%
$
%
-
计 算 每 期 供 款 及 费 用 开 支
楼价: $4,980,000.00    
首期: $1,494,000.00   
贷款金额: $3,486,000.00 全期供款共: $5,592,553.25
每月供款额: $18,641.84 (4.125厘息计供300期) 全期利息共: $2,106,553.25
律 师 费 及 杂 费 田 土 厅 费 用 及 印 花 税
买卖合约: $2,000.00 转名契: $210.00
转名契*: $11,490.00 楼契: $230.00 - $450.00
按揭契*: $7,375.00 按揭契: $210.00
经纪佣金: $49,800.00 注册费: $300.00
按揭保险费: -- 查册费: $30.00
印花税# $112,050.00
* 因律师收费现已浮动, 请自行与律师行商议. # 收费以税务局的公布为准.
利率 15年 20年 25年 30年
1.000 $20,863.52 $16,031.92 $13,137.77 $11,212.35
1.500 $21,639.10 $16,821.53 $13,941.78 $12,030.89
2.000 $22,432.71 $17,635.09 $14,775.56 $12,884.93
2.500 $23,244.27 $18,472.41 $15,638.78 $13,773.91
3.000 $24,073.68 $19,333.27 $16,531.01 $14,697.12
3.500 $24,920.81 $20,217.40 $17,451.74 $15,653.70
4.000 $25,785.52 $21,124.47 $18,400.39 $16,642.70
4.125 $26,004.43 $21,354.79
$18,641.84
$16,894.89
4.500 $26,667.67 $22,054.16 $19,376.32 $17,663.05
5.000 $27,567.07 $23,006.06 $20,378.81 $18,713.60
5.500 $28,483.53 $23,979.75 $21,407.09 $19,793.12
6.000 $29,416.85 $24,974.79 $22,460.35 $20,900.33
 
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。