按揭计算机 按揭热线: 3563 8888
按 揭 资 料 列印    
$
%
$
%
-
计 算 每 期 供 款 及 费 用 开 支
楼价: $4,890,000.00    
首期: $1,467,000.00   
贷款金额: $3,423,000.00 全期供款共: $5,491,483.01
每月供款额: $18,304.94 (4.125厘息计供300期) 全期利息共: $2,068,483.01
律 师 费 及 杂 费 田 土 厅 费 用 及 印 花 税
买卖合约: $2,000.00 转名契: $210.00
转名契*: $11,445.00 楼契: $230.00 - $450.00
按揭契*: $7,375.00 按揭契: $210.00
经纪佣金: $48,900.00 注册费: $300.00
按揭保险费: -- 查册费: $30.00
印花税# $106,500.00
* 因律师收费现已浮动, 请自行与律师行商议. # 收费以税务局的公布为准.
利率 15年 20年 25年 30年
1.000 $20,486.47 $15,742.18 $12,900.34 $11,009.72
1.500 $21,248.03 $16,517.53 $13,689.82 $11,813.46
2.000 $22,027.30 $17,316.39 $14,508.53 $12,652.07
2.500 $22,824.19 $18,138.58 $15,356.15 $13,524.99
3.000 $23,638.61 $18,983.88 $16,232.25 $14,431.51
3.500 $24,470.43 $19,852.02 $17,136.34 $15,370.80
4.000 $25,319.52 $20,742.71 $18,067.86 $16,341.93
4.125 $25,534.47 $20,968.86
$18,304.94
$16,589.56
4.500 $26,185.72 $21,655.59 $19,026.15 $17,343.84
5.000 $27,068.87 $22,590.28 $20,010.52 $18,375.40
5.500 $27,968.77 $23,546.38 $21,020.21 $19,435.42
6.000 $28,885.22 $24,523.44 $22,054.44 $20,522.61
 
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。