按揭计算机 按揭热线: 3563 8888
按 揭 资 料 列印    
$
%
$
%
-
计 算 每 期 供 款 及 费 用 开 支
楼价: $4,680,000.00    
首期: $1,404,000.00   
贷款金额: $3,276,000.00 全期供款共: $5,255,652.46
每月供款额: $17,518.84 (4.125厘息计供300期) 全期利息共: $1,979,652.46
律 师 费 及 杂 费 田 土 厅 费 用 及 印 花 税
买卖合约: $2,000.00 转名契: $210.00
转名契*: $11,340.00 楼契: $230.00 - $450.00
按揭契*: $7,375.00 按揭契: $210.00
经纪佣金: $46,800.00 注册费: $300.00
按揭保险费: -- 查册费: $30.00
印花税# $85,500.00
* 因律师收费现已浮动, 请自行与律师行商议. # 收费以税务局的公布为准.
利率 15年 20年 25年 30年
1.000 $19,606.68 $15,066.14 $12,346.34 $10,536.91
1.500 $20,335.54 $15,808.19 $13,101.91 $11,306.14
2.000 $21,081.35 $16,572.74 $13,885.47 $12,108.73
2.500 $21,844.01 $17,359.62 $14,696.68 $12,944.16
3.000 $22,623.45 $18,168.62 $15,535.16 $13,811.75
3.500 $23,419.55 $18,999.48 $16,400.43 $14,710.70
4.000 $24,232.18 $19,851.92 $17,291.93 $15,640.13
4.125 $24,437.90 $20,068.36
$17,518.84
$15,877.13
4.500 $25,061.18 $20,725.59 $18,209.07 $16,599.01
5.000 $25,906.40 $21,620.15 $19,151.17 $17,586.28
5.500 $26,767.65 $22,535.19 $20,117.51 $18,600.77
6.000 $27,644.75 $23,470.28 $21,107.31 $19,641.28
 
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。