| 楼价： |
$46,000,000.00 |
|
|
| 首期： |
$13,800,000.00 |
| |
| 贷款金额： |
$32,200,000.00 |
全期供款共： |
$51,658,122.42 |
| 每月供款额： |
$172,193.74 (4.125厘息计供300期) |
全期利息共： |
$19,458,122.42 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$32,000.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$460,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,955,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$397,066.15 |
$282,085.27 |
$220,203.41 |
$192,715.23 |
$148,085.97 |
$121,352.93 |
$103,567.93 |
| 1.500 |
$404,049.77 |
$289,128.63 |
$227,317.48 |
$199,879.25 |
$155,379.62 |
$128,779.50 |
$111,128.71 |
| 2.000 |
$411,111.41 |
$296,283.32 |
$234,576.06 |
$207,209.80 |
$162,894.43 |
$136,481.10 |
$119,017.47 |
| 2.500 |
$418,250.95 |
$303,549.08 |
$241,978.63 |
$214,706.13 |
$170,628.73 |
$144,454.59 |
$127,228.93 |
| 3.000 |
$425,468.26 |
$310,925.60 |
$249,524.56 |
$222,367.29 |
$178,580.43 |
$152,696.04 |
$135,756.50 |
| 3.500 |
$432,763.19 |
$318,412.49 |
$257,213.11 |
$230,192.18 |
$186,747.03 |
$161,200.79 |
$144,592.39 |
| 4.000 |
$440,135.56 |
$326,009.34 |
$265,043.40 |
$238,179.51 |
$195,125.67 |
$169,963.46 |
$153,727.73 |
| 4.125 |
$441,990.74 |
$327,925.68 |
$267,023.01 |
$240,201.56 |
$197,253.08 |
|
$156,057.21 |
| 4.500 |
$447,585.19 |
$333,715.68 |
$273,014.47 |
$246,327.84 |
$203,713.10 |
$178,978.06 |
$163,152.67 |
| 5.000 |
$455,111.87 |
$341,530.96 |
$281,125.22 |
$254,635.55 |
$212,505.75 |
$188,237.99 |
$172,856.56 |
| 5.500 |
$462,715.37 |
$349,454.62 |
$289,374.48 |
$263,100.87 |
$221,499.71 |
$197,736.17 |
$182,828.06 |
| 6.000 |
$470,395.45 |
$357,486.02 |
$297,760.95 |
$271,721.90 |
$230,690.80 |
$207,465.05 |
$193,055.27 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
