按揭计算机 按揭热线: 3563 8888
按 揭 资 料 列印    
$
%
$
%
-
计 算 每 期 供 款 及 费 用 开 支
楼价: $45,800,000.00    
首期: $13,740,000.00   
贷款金额: $32,060,000.00 全期供款共: $51,433,521.89
每月供款额: $171,445.07 (4.125厘息计供300期) 全期利息共: $19,373,521.89
律 师 费 及 杂 费 田 土 厅 费 用 及 印 花 税
买卖合约: $3,000.00 转名契: $210.00
转名契*: $31,900.00 楼契: $230.00 - $450.00
按揭契*: $7,375.00 按揭契: $210.00
经纪佣金: $458,000.00 注册费: $300.00
按揭保险费: -- 查册费: $30.00
印花税# $1,946,500.00
* 因律师收费现已浮动, 请自行与律师行商议. # 收费以税务局的公布为准.
利率 15年 20年 25年 30年
1.000 $191,877.34 $147,442.11 $120,825.31 $103,117.63
1.500 $199,010.21 $154,704.06 $128,219.59 $110,645.54
2.000 $206,308.89 $162,186.20 $135,887.70 $118,500.00
2.500 $213,772.62 $169,886.87 $143,826.52 $126,675.76
3.000 $221,400.47 $177,803.99 $152,032.15 $135,166.25
3.500 $229,191.34 $185,935.09 $160,499.92 $143,963.73
4.000 $237,143.95 $194,277.29 $169,224.49 $153,059.34
4.125 $239,157.21 $196,395.46
$171,445.07
$155,378.70
4.500 $245,256.85 $202,827.39 $178,199.89 $162,443.31
5.000 $253,528.44 $211,581.81 $187,419.57 $172,105.01
5.500 $261,956.96 $220,536.67 $196,876.45 $182,033.15
6.000 $270,540.50 $229,687.80 $206,563.03 $192,215.90
 
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。