按揭计算机 按揭热线: 3563 8888
按 揭 资 料 列印    
$
%
$
%
-
计 算 每 期 供 款 及 费 用 开 支
楼价: $4,580,000.00    
首期: $1,374,000.00   
贷款金额: $3,206,000.00 全期供款共: $5,143,352.19
每月供款额: $17,144.51 (4.125厘息计供300期) 全期利息共: $1,937,352.19
律 师 费 及 杂 费 田 土 厅 费 用 及 印 花 税
买卖合约: $2,000.00 转名契: $210.00
转名契*: $11,290.00 楼契: $230.00 - $450.00
按揭契*: $7,375.00 按揭契: $210.00
经纪佣金: $45,800.00 注册费: $300.00
按揭保险费: -- 查册费: $30.00
印花税# $75,500.00
* 因律师收费现已浮动, 请自行与律师行商议. # 收费以税务局的公布为准.
利率 15年 20年 25年 30年
1.000 $19,187.73 $14,744.21 $12,082.53 $10,311.76
1.500 $19,901.02 $15,470.41 $12,821.96 $11,064.55
2.000 $20,630.89 $16,218.62 $13,588.77 $11,850.00
2.500 $21,377.26 $16,988.69 $14,382.65 $12,667.58
3.000 $22,140.05 $17,780.40 $15,203.21 $13,516.63
3.500 $22,919.13 $18,593.51 $16,049.99 $14,396.37
4.000 $23,714.39 $19,427.73 $16,922.45 $15,305.93
4.125 $23,915.72 $19,639.55
$17,144.51
$15,537.87
4.500 $24,525.68 $20,282.74 $17,819.99 $16,244.33
5.000 $25,352.84 $21,158.18 $18,741.96 $17,210.50
5.500 $26,195.70 $22,053.67 $19,687.65 $18,203.32
6.000 $27,054.05 $22,968.78 $20,656.30 $19,221.59
 
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。