楼价: |
$4,320,000.00 |
|
|
首期: |
$1,296,000.00 |
| |
贷款金额: |
$3,024,000.00 |
全期供款共: |
$4,851,371.50 |
每月供款额: |
$16,171.24 (4.125厘息计供300期) |
全期利息共: |
$1,827,371.50 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,000.00 |
转名契: |
$210.00 |
转名契*: |
$11,160.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$43,200.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$64,800.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$37,289.69 |
$26,491.49 |
$20,679.97 |
$18,098.47 |
$13,907.20 |
$11,396.62 |
$9,726.38 |
1.500 |
$37,945.54 |
$27,152.95 |
$21,348.08 |
$18,771.27 |
$14,592.17 |
$12,094.07 |
$10,436.44 |
2.000 |
$38,608.72 |
$27,824.87 |
$22,029.75 |
$19,459.70 |
$15,297.91 |
$12,817.36 |
$11,177.29 |
2.500 |
$39,279.22 |
$28,507.22 |
$22,724.95 |
$20,163.71 |
$16,024.26 |
$13,566.17 |
$11,948.46 |
3.000 |
$39,957.02 |
$29,199.97 |
$23,433.61 |
$20,883.19 |
$16,771.03 |
$14,340.15 |
$12,749.31 |
3.500 |
$40,642.11 |
$29,903.09 |
$24,155.67 |
$21,618.05 |
$17,537.98 |
$15,138.86 |
$13,579.11 |
4.000 |
$41,334.47 |
$30,616.53 |
$24,891.03 |
$22,368.16 |
$18,324.85 |
$15,961.79 |
$14,437.04 |
4.125 |
$41,508.70 |
$30,796.50 |
$25,076.94 |
$22,558.06 |
$18,524.64 |
|
$14,655.81 |
4.500 |
$42,034.09 |
$31,340.25 |
$25,639.62 |
$23,133.40 |
$19,131.32 |
$16,808.37 |
$15,322.16 |
5.000 |
$42,740.94 |
$32,074.21 |
$26,401.33 |
$23,913.60 |
$19,957.06 |
$17,678.00 |
$16,233.49 |
5.500 |
$43,455.01 |
$32,818.35 |
$27,176.04 |
$24,708.60 |
$20,801.71 |
$18,570.01 |
$17,169.94 |
6.000 |
$44,176.27 |
$33,572.60 |
$27,963.64 |
$25,518.23 |
$21,664.88 |
$19,483.67 |
$18,130.41 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|