| 楼价： |
$4,300,000.00 |
|
|
| 首期： |
$1,290,000.00 |
| |
| 贷款金额： |
$3,010,000.00 |
全期供款共： |
$4,828,911.44 |
| 每月供款额： |
$16,096.37 (4.125厘息计供300期) |
全期利息共： |
$1,818,911.44 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,150.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$43,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$64,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$37,117.05 |
$26,368.84 |
$20,584.23 |
$18,014.68 |
$13,842.82 |
$11,343.86 |
$9,681.35 |
| 1.500 |
$37,769.87 |
$27,027.24 |
$21,249.24 |
$18,684.36 |
$14,524.62 |
$12,038.08 |
$10,388.12 |
| 2.000 |
$38,429.98 |
$27,696.05 |
$21,927.76 |
$19,369.61 |
$15,227.09 |
$12,758.02 |
$11,125.55 |
| 2.500 |
$39,097.37 |
$28,375.24 |
$22,619.74 |
$20,070.36 |
$15,950.08 |
$13,503.36 |
$11,893.14 |
| 3.000 |
$39,772.03 |
$29,064.78 |
$23,325.12 |
$20,786.51 |
$16,693.39 |
$14,273.76 |
$12,690.28 |
| 3.500 |
$40,453.95 |
$29,764.65 |
$24,043.83 |
$21,517.96 |
$17,456.79 |
$15,068.77 |
$13,516.25 |
| 4.000 |
$41,143.11 |
$30,474.79 |
$24,775.80 |
$22,264.61 |
$18,240.01 |
$15,887.89 |
$14,370.20 |
| 4.125 |
$41,316.53 |
$30,653.92 |
$24,960.85 |
$22,453.62 |
$18,438.88 |
|
$14,587.96 |
| 4.500 |
$41,839.49 |
$31,195.16 |
$25,520.92 |
$23,026.30 |
$19,042.75 |
$16,730.56 |
$15,251.23 |
| 5.000 |
$42,543.07 |
$31,925.72 |
$26,279.10 |
$23,802.89 |
$19,864.67 |
$17,596.16 |
$16,158.33 |
| 5.500 |
$43,253.83 |
$32,666.41 |
$27,050.22 |
$24,594.21 |
$20,705.41 |
$18,484.03 |
$17,090.45 |
| 6.000 |
$43,971.75 |
$33,417.17 |
$27,834.18 |
$25,400.09 |
$21,564.57 |
$19,393.47 |
$18,046.47 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
