| 楼价： |
$41,800,000.00 |
|
|
| 首期： |
$12,540,000.00 |
| |
| 贷款金额： |
$29,260,000.00 |
全期供款共： |
$46,941,511.24 |
| 每月供款额： |
$156,471.70 (4.125厘息计供300期) |
全期利息共： |
$17,681,511.24 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$29,900.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$418,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,776,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$360,812.28 |
$256,329.66 |
$200,097.88 |
$175,119.49 |
$134,565.07 |
$110,272.88 |
$94,111.72 |
| 1.500 |
$367,158.27 |
$262,729.93 |
$206,562.40 |
$181,629.41 |
$141,192.79 |
$117,021.37 |
$100,982.17 |
| 2.000 |
$373,575.15 |
$269,231.37 |
$213,158.24 |
$188,290.65 |
$148,021.46 |
$124,019.78 |
$108,150.66 |
| 2.500 |
$380,062.82 |
$275,833.73 |
$219,884.93 |
$195,102.52 |
$155,049.59 |
$131,265.26 |
$115,612.37 |
| 3.000 |
$386,621.16 |
$282,536.74 |
$226,741.89 |
$202,064.19 |
$162,275.26 |
$138,754.23 |
$123,361.34 |
| 3.500 |
$393,250.03 |
$289,340.05 |
$233,728.43 |
$209,174.63 |
$169,696.21 |
$146,482.46 |
$131,390.48 |
| 4.000 |
$399,949.27 |
$296,243.27 |
$240,843.79 |
$216,432.69 |
$177,309.84 |
$154,445.06 |
$139,691.72 |
| 4.125 |
$401,635.06 |
$297,984.64 |
$242,642.65 |
$218,270.11 |
$179,243.02 |
|
$141,808.51 |
| 4.500 |
$406,718.72 |
$303,245.98 |
$248,087.06 |
$223,837.04 |
$185,113.21 |
$162,636.58 |
$148,256.12 |
| 5.000 |
$413,558.18 |
$310,347.70 |
$255,457.27 |
$231,386.22 |
$193,103.05 |
$171,051.05 |
$157,074.01 |
| 5.500 |
$420,467.45 |
$317,547.89 |
$262,953.33 |
$239,078.62 |
$201,275.83 |
$179,682.00 |
$166,135.06 |
| 6.000 |
$427,446.30 |
$324,845.99 |
$270,574.08 |
$246,912.51 |
$209,627.73 |
$188,522.59 |
$175,428.48 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
