| 楼价： |
$4,140,000.00 |
|
|
| 首期： |
$1,242,000.00 |
| |
| 贷款金额： |
$2,898,000.00 |
全期供款共： |
$4,649,231.02 |
| 每月供款额： |
$15,497.44 (4.125厘息计供300期) |
全期利息共： |
$1,751,231.02 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,070.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$41,400.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$62,100.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$35,735.95 |
$25,387.67 |
$19,818.31 |
$17,344.37 |
$13,327.74 |
$10,921.76 |
$9,321.11 |
| 1.500 |
$36,364.48 |
$26,021.58 |
$20,458.57 |
$17,989.13 |
$13,984.17 |
$11,590.15 |
$10,001.58 |
| 2.000 |
$37,000.03 |
$26,665.50 |
$21,111.85 |
$18,648.88 |
$14,660.50 |
$12,283.30 |
$10,711.57 |
| 2.500 |
$37,642.59 |
$27,319.42 |
$21,778.08 |
$19,323.55 |
$15,356.59 |
$13,000.91 |
$11,450.60 |
| 3.000 |
$38,292.14 |
$27,983.30 |
$22,457.21 |
$20,013.06 |
$16,072.24 |
$13,742.64 |
$12,218.08 |
| 3.500 |
$38,948.69 |
$28,657.12 |
$23,149.18 |
$20,717.30 |
$16,807.23 |
$14,508.07 |
$13,013.32 |
| 4.000 |
$39,612.20 |
$29,340.84 |
$23,853.91 |
$21,436.16 |
$17,561.31 |
$15,296.71 |
$13,835.50 |
| 4.125 |
$39,779.17 |
$29,513.31 |
$24,032.07 |
$21,618.14 |
$17,752.78 |
|
$14,045.15 |
| 4.500 |
$40,282.67 |
$30,034.41 |
$24,571.30 |
$22,169.51 |
$18,334.18 |
$16,108.03 |
$14,683.74 |
| 5.000 |
$40,960.07 |
$30,737.79 |
$25,301.27 |
$22,917.20 |
$19,125.52 |
$16,941.42 |
$15,557.09 |
| 5.500 |
$41,644.38 |
$31,450.92 |
$26,043.70 |
$23,679.08 |
$19,934.97 |
$17,796.26 |
$16,454.53 |
| 6.000 |
$42,335.59 |
$32,173.74 |
$26,798.49 |
$24,454.97 |
$20,762.17 |
$18,671.85 |
$17,374.97 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
