| 楼价： |
$41,273,000.00 |
|
|
| 首期： |
$12,381,900.00 |
| |
| 贷款金额： |
$28,891,100.00 |
全期供款共： |
$46,349,688.84 |
| 每月供款额： |
$154,498.96 (4.125厘息计供300期) |
全期利息共： |
$17,458,588.84 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$29,636.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$412,730.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,754,103.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$356,263.29 |
$253,097.94 |
$197,575.11 |
$172,911.65 |
$132,868.52 |
$108,882.60 |
$92,925.20 |
| 1.500 |
$362,529.26 |
$259,417.52 |
$203,958.14 |
$179,339.49 |
$139,412.68 |
$115,546.00 |
$99,709.03 |
| 2.000 |
$368,865.24 |
$265,836.99 |
$210,470.82 |
$185,916.74 |
$146,155.26 |
$122,456.18 |
$106,787.13 |
| 2.500 |
$375,271.12 |
$272,356.12 |
$217,112.69 |
$192,642.74 |
$153,094.77 |
$129,610.31 |
$114,154.77 |
| 3.000 |
$381,746.77 |
$278,974.61 |
$223,883.20 |
$199,516.63 |
$160,229.35 |
$137,004.86 |
$121,806.04 |
| 3.500 |
$388,292.07 |
$285,692.15 |
$230,781.67 |
$206,537.43 |
$167,556.74 |
$144,635.66 |
$129,733.95 |
| 4.000 |
$394,906.85 |
$292,508.34 |
$237,807.31 |
$213,703.98 |
$175,074.38 |
$152,497.87 |
$137,930.53 |
| 4.125 |
$396,571.38 |
$294,227.76 |
$239,583.49 |
$215,518.24 |
$176,983.19 |
|
$140,020.64 |
| 4.500 |
$401,590.95 |
$299,422.76 |
$244,959.26 |
$221,014.98 |
$182,779.36 |
$160,586.12 |
$146,386.96 |
| 5.000 |
$408,344.18 |
$306,434.94 |
$252,236.55 |
$228,468.98 |
$190,668.47 |
$168,894.49 |
$155,093.67 |
| 5.500 |
$415,166.34 |
$313,544.35 |
$259,638.11 |
$236,064.40 |
$198,738.21 |
$177,416.63 |
$164,040.49 |
| 6.000 |
$422,057.21 |
$320,750.44 |
$267,162.78 |
$243,799.52 |
$206,984.81 |
$186,145.76 |
$173,216.74 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
